| Revenue | DKK -24K | -7% |
| EBITDA | DKK -24K | +7% |
| Net profit | DKK -357K | -195% |
| Total assets | DKK 17,7M | -2% |
| Equity | DKK 11,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 140 | -13 | -22 | -74 | -89 | -99 | -225 | -100 | -63 | -62 | -26 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 140 | -127 | -22 | -74 | -89 | -99 | -225 | -100 | -63 | -62 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 140 | -127 | -22 | -74 | -89 | -99 | -225 | -100 | -63 | -62 | -26 | -24 |
| Net financials | 754 | 900 | 1.609 | 839 | -18 | 886 | -257 | 2.491 | 493 | 881 | -1.011 | 402 | -333 |
| Profit before tax | 748 | 1.040 | 1.482 | 817 | -92 | 797 | -356 | 2.266 | 393 | 818 | -1.073 | 376 | -357 |
| Tax | 30 | 57 | -2 | 41 | 31 | 69 | -32 | 369 | -9 | 168 | -12 | 0 | -0 |
| Net profit | 718 | 983 | 1.484 | 777 | -122 | 727 | -324 | 1.897 | 402 | 650 | -1.061 | 376 | -357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.026 | 9.568 | 9.557 | 10.347 | 11.282 | 11.806 | 12.182 | 14.425 | 14.668 | 17.517 | 16.657 | 18.011 | 17.726 |
| Equity | — | 7.870 | 9.256 | 9.933 | 9.709 | 10.333 | 9.903 | 11.692 | 12.038 | 12.632 | 11.514 | 11.831 | 11.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 1.698 | 301 | 381 | 1.310 | 1.395 | 2.279 | 2.733 | 2.630 | 4.885 | 5.144 | 6.180 | 6.314 |
| Total debt | 42 | 1.698 | 301 | 381 | 1.310 | 1.395 | 2.279 | 2.733 | 2.630 | 4.885 | 5.144 | 6.180 | 6.314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|