| Revenue | DKK -720K | -418% |
| EBITDA | DKK -1,4M | -155% |
| Net profit | DKK -1,9M | -119% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 862K | +279% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.853 | 1.889 | 1.656 | 1.064 | 2.168 | 1.840 | 1.961 | 1.803 | 1.016 | 1.124 | 718 | 226 | -720 |
| Staff expenses | -1.526 | -1.070 | -1.203 | -708 | -589 | -420 | -549 | -1.037 | -775 | -832 | -701 | -697 | -670 |
| EBITDA | 327 | 819 | 454 | 356 | 1.579 | 1.419 | 1.412 | 766 | 240 | 292 | 17 | -546 | -1.390 |
| Depreciation & amort. | -229 | -190 | -170 | -188 | -206 | -62 | -228 | -245 | -250 | -232 | -190 | -188 | -315 |
| EBIT | 98 | 629 | 283 | 169 | 1.373 | 1.357 | 1.183 | 520 | -10 | 60 | -173 | -734 | -1.705 |
| Net financials | -22 | -6 | -70 | 1 | 16 | -54 | -36 | -66 | 10 | -22 | 246 | -94 | -153 |
| Profit before tax | 76 | 623 | 213 | 170 | 1.389 | 1.303 | 1.147 | 455 | -0 | 38 | 73 | -828 | -1.857 |
| Tax | 42 | 171 | 46 | 38 | 325 | 309 | 265 | 129 | 8 | 4 | -20 | 22 | -0 |
| Net profit | 34 | 451 | 167 | 132 | 1.064 | 994 | 883 | 326 | -8 | 34 | 92 | -850 | -1.857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.619 | 3.487 | 2.597 | 3.197 | 3.804 | 3.273 | 2.483 | 2.504 | 1.738 | 1.943 | 2.092 | 2.911 | 2.676 |
| Equity | 921 | 1.372 | 1.127 | 1.109 | 2.048 | 1.642 | 1.525 | 550 | 242 | 276 | 369 | -481 | 862 |
| Long-term debt | 0 | -9 | -22 | 0 | 0 | 0 | 0 | 0 | 1.171 | 1.109 | 1.067 | 2.471 | 640 |
| Short-term debt | 1.686 | 2.106 | 1.449 | 2.056 | 1.756 | 1.599 | 921 | 1.925 | 316 | 558 | 657 | 921 | 1.174 |
| Total debt | 1.686 | 2.106 | 1.449 | 2.056 | 1.756 | 1.599 | 921 | 1.925 | 1.486 | 1.667 | 1.723 | 3.392 | 1.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FPPR HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Prip Julsgaard | Management | 0 companies |