| Revenue | DKK 445K | +31% |
| EBITDA | DKK 685K | +86% |
| Net profit | DKK 628K | +96% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 8,8M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 144 | 335 | 355 | 339 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 335 | 355 | 369 | 685 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 335 | 355 | 369 | 685 |
| Net financials | -5 | -5 | -5 | -11 | -2 |
| Profit before tax | 139 | 330 | 350 | 358 | 683 |
| Tax | -0 | -0 | -0 | 37 | 54 |
| Net profit | 139 | 330 | 350 | 321 | 628 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.768 | 7.766 | 8.070 | 8.419 | 9.062 |
| Equity | 7.174 | 7.503 | 7.853 | 8.174 | 8.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 594 | 262 | 217 | 245 | 259 |
| Total debt | 594 | 262 | 217 | 245 | 259 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2014 |
| Former (1) | ||
PK Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kissmeyer-Nielsen | Management | 0 companies |
| Jakob Brahe | Management | 0 companies |
| Per Tretow-Loof | Board of Directors | 0 companies |
| Per Zangenberg Hønberg | Board of Directors | 0 companies |
| Dennis Hofmann | Chairman | 0 companies |
| Klaus Stagis Hansen | Board of Directors | 0 companies |