| Revenue | DKK 3,6M | +39% |
| EBITDA | DKK 1,5M | +72% |
| Net profit | DKK 1M | +93% |
| Total assets | DKK 2,5M | +5% |
| Equity | DKK 1,1M | +75% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.762 | 2.966 | 3.057 | 2.608 | 3.619 |
| Staff expenses | -997 | -1.858 | -1.989 | -1.763 | -2.165 |
| EBITDA | 739 | 1.108 | 1.068 | 845 | 1.453 |
| Depreciation & amort. | -73 | -72 | -81 | -125 | -125 |
| EBIT | 666 | 1.036 | 988 | 720 | 1.329 |
| Net financials | -6 | 7 | 16 | -33 | -36 |
| Profit before tax | 660 | 1.043 | 1.003 | 688 | 1.311 |
| Tax | 149 | 230 | 222 | 159 | 291 |
| Net profit | 511 | 813 | 781 | 529 | 1.020 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.859 | 2.049 | 2.021 | 2.408 | 2.522 |
| Equity | 813 | 1.125 | 1.106 | 654 | 1.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.046 | 924 | 893 | 1.735 | 1.362 |
| Total debt | 1.046 | 924 | 893 | 1.735 | 1.362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VL Management | Management | 2005 |
| Former (2) | ||
NR | Audit | 2005 – 2006 |
SS Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 66.67–89.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 15–19.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| ND Revision Slagelse I/S | Audit | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Verner Lauritsen | Management | 0 companies |