| Revenue | DKK 550K | +9% |
| EBITDA | DKK 197K | +70% |
| Net profit | DKK 71K | +128% |
| Total assets | DKK 12,3M | +2% |
| Equity | DKK 4,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 601 | 614 | 639 | 2.048 | 1.552 | 526 | 555 | 515 | 371 | 435 | 362 | 462 | 505 | 550 |
| Staff expenses | -0 | -0 | -0 | -0 | -289 | -464 | -346 | -382 | -323 | -221 | -308 | -349 | -449 | -557 |
| EBITDA | 789 | 791 | 947 | 2.690 | 1.066 | 267 | 212 | 6.070 | 3.530 | 768 | 520 | 532 | 116 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -11 | -11 | -30 | -35 | -35 | -35 | -10 | -0 | -0 |
| EBIT | 789 | 791 | 947 | 2.690 | 1.060 | 255 | 200 | 6.039 | 3.495 | 733 | 484 | 522 | 116 | 197 |
| Net financials | -333 | -130 | -130 | -437 | -474 | -4 | -18 | -128 | -90 | 246 | 194 | -231 | -378 | -106 |
| Profit before tax | 456 | 661 | 817 | 2.253 | 586 | 251 | 182 | 5.912 | 3.405 | 979 | 678 | 291 | -263 | 91 |
| Tax | 116 | -11 | 242 | 492 | 127 | 51 | 40 | 1.301 | 738 | 215 | 165 | 126 | -11 | 20 |
| Net profit | 341 | 672 | 575 | 1.761 | 459 | 200 | 142 | 4.611 | 2.667 | 764 | 513 | 165 | -251 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.282 | 10.619 | 21.966 | 26.530 | 13.521 | 13.045 | 14.151 | 22.513 | 22.840 | 26.853 | 16.640 | 14.230 | 12.034 | 12.274 |
| Equity | 3.573 | 4.245 | 4.820 | 6.581 | 7.041 | 7.277 | 7.418 | 12.030 | 14.697 | 13.160 | 4.674 | 4.839 | 4.588 | 4.659 |
| Long-term debt | 1.854 | 1.797 | 1.760 | 1.667 | 1.566 | 1.425 | 1.326 | 1.225 | 1.123 | 1.021 | 921 | 830 | 735 | 636 |
| Short-term debt | 5.641 | 3.428 | 14.408 | 16.811 | 3.424 | 2.752 | 3.810 | 6.345 | 5.047 | 11.200 | 9.425 | 6.814 | 4.976 | 5.185 |
| Total debt | 7.495 | 5.226 | 16.168 | 18.479 | 4.991 | 4.177 | 5.136 | 7.570 | 6.170 | 12.221 | 10.346 | 7.644 | 5.711 | 5.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eriksen Group Holding A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Freddie Erik Eriksen | Chief Executive Officer | 0 companies |
| Marianne Rønnow Markussen | Chairman | 0 companies |
| Morten Eriksen | Board of Directors | 0 companies |
| Inge Karen Margrethe Hjortshøj | Chairman | 0 companies |