| Revenue | DKK -47K | +7% |
| EBITDA | DKK -47K | -7% |
| Net profit | DKK 3,9M | -34% |
| Total assets | DKK 68,6M | +4% |
| Equity | DKK 68,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -14 | -18 | -21 | -20 | -15 | -33 | -58 | -36 | -44 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -11 | -14 | -14 | -18 | -21 | -20 | -15 | -33 | -58 | -36 | -44 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -11 | -14 | -14 | -18 | -21 | -20 | -15 | -33 | -58 | -36 | -44 | -47 |
| Net financials | 1.900 | 1.949 | 2.555 | 2.945 | 3.031 | 3.555 | 1.121 | 5.560 | 4.399 | 9.109 | -3.278 | 6.309 | 7.434 | 4.837 |
| Profit before tax | 1.894 | 1.940 | 2.544 | 2.932 | 3.017 | 3.537 | 1.101 | 5.540 | 4.384 | 9.076 | -3.336 | 6.272 | 7.390 | 4.789 |
| Tax | 8 | 9 | 69 | 78 | 57 | 130 | -229 | 611 | 444 | 1.374 | -1.084 | 1.043 | 1.403 | 848 |
| Net profit | 1.886 | 1.931 | 2.475 | 2.854 | 2.960 | 3.407 | 1.329 | 4.929 | 3.940 | 7.702 | -2.252 | 5.229 | 5.987 | 3.941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.724 | 33.055 | 35.448 | 37.190 | 37.645 | 40.051 | 41.328 | 46.683 | 50.775 | 58.110 | 55.518 | 60.688 | 65.992 | 68.624 |
| Equity | — | 33.048 | 34.923 | 37.178 | 37.638 | 40.045 | 41.321 | 46.197 | 50.081 | 57.797 | 55.488 | 60.658 | 65.645 | 68.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 525 | 12 | 7 | 7 | 7 | 486 | 693 | 314 | 30 | 30 | 347 | 38 |
| Total debt | 7 | 7 | 525 | 12 | 7 | 7 | 7 | 486 | 693 | 314 | 30 | 30 | 347 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|