| Revenue | DKK -569K | +168% |
| EBITDA | DKK -810K | -46% |
| Net profit | DKK 4,4M | +277% |
| Total assets | DKK 28,3M | +23% |
| Equity | DKK 25,4M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -40 | -65 | -74 | -82 | -20 | -15 | -54 | -212 | -569 |
| Staff expenses | -0 | -0 | -0 | -0 | -40 | -160 | -160 | -170 | -170 | -241 |
| EBITDA | 93 | -40 | -65 | -74 | -122 | -180 | -175 | -225 | -555 | -810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | -40 | -65 | -74 | -122 | -180 | -175 | -225 | -555 | -810 |
| Net financials | 1.613 | 12.675 | 1.501 | 1.636 | 1.089 | 820 | -2.921 | 1.734 | 2.103 | 6.470 |
| Profit before tax | 1.705 | 12.636 | 1.435 | 1.562 | 967 | 640 | -3.096 | 1.509 | 1.548 | 5.661 |
| Tax | 70 | 30 | 352 | 367 | 213 | 141 | -564 | 204 | 377 | 1.247 |
| Net profit | 1.636 | 12.606 | 1.084 | 1.195 | 754 | 499 | -2.532 | 1.306 | 1.171 | 4.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.183 | 28.086 | 28.422 | 28.945 | 29.390 | 29.439 | 25.576 | 22.878 | 23.066 | 28.330 |
| Equity | 15.128 | 26.734 | 27.817 | 28.412 | 28.566 | 28.465 | 24.433 | 21.138 | 21.709 | 25.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.055 | 1.352 | 605 | 533 | 824 | 973 | 1.143 | 1.740 | 1.357 | 2.958 |
| Total debt | 1.055 | 1.352 | 605 | 533 | 824 | 973 | 1.143 | 1.740 | 1.357 | 2.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
OK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTOFFER ZANCHETTA KLERCKE HOLDING ApS | Company | 20.0% | 20.0% | 2005 |
OTTO KLERCKE HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
KRISTIAN ZANCHETTA KLERCKE HOLDING ApS | Company | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Berthold Klercke | Management | 0 companies |
| Otto Klercke | Management | 0 companies |