| Revenue | DKK -52K | -9% |
| EBITDA | DKK -52K | +9% |
| Net profit | DKK -10,6M | -2233% |
| Total assets | DKK 76,1M | -10% |
| Equity | DKK 58,4M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -56 | -42 | -40 | -27 | -76 | -22 | -29 | -27 | -58 | -47 | -58 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -56 | -42 | -40 | -27 | -76 | -22 | -29 | -27 | -58 | -47 | -58 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -56 | -42 | -40 | -27 | -76 | -22 | -29 | -27 | -58 | -47 | -58 | -52 |
| Net financials | 20.297 | 2.600 | 12.301 | 9.507 | 559 | 895 | -2.120 | 8.025 | 12.748 | 2.501 | 2.613 | 733 | -10.467 |
| Profit before tax | 20.215 | 2.544 | 12.259 | 9.468 | 532 | 819 | -2.142 | 7.996 | 12.722 | 2.444 | 2.566 | 676 | -10.520 |
| Tax | 635 | 157 | 4 | 974 | 68 | 215 | -356 | 233 | 2.072 | 1.396 | 435 | 181 | 34 |
| Net profit | 19.581 | 2.388 | 12.255 | 8.494 | 464 | 605 | -1.786 | 7.763 | 10.649 | 1.048 | 2.132 | 495 | -10.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.938 | 28.728 | 42.763 | 58.691 | 56.194 | 55.570 | 53.251 | 62.832 | 77.673 | 81.123 | 82.781 | 84.248 | 76.136 |
| Equity | 24.417 | 26.805 | 39.059 | 47.553 | 48.017 | 48.622 | 46.836 | 54.599 | 65.248 | 66.296 | 68.428 | 68.923 | 58.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.465 | 673 | 2.447 | 11.138 | 8.176 | 6.948 | 6.415 | 8.233 | 12.425 | 14.827 | 14.354 | 15.325 | 17.767 |
| Total debt | 2.465 | 673 | 2.447 | 11.138 | 8.176 | 6.948 | 6.415 | 8.233 | 12.425 | 14.827 | 14.354 | 15.325 | 17.767 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|