| Revenue | DKK -362K | -110% |
| EBITDA | DKK -362K | -122% |
| Net profit | DKK -376K | +78% |
| Total assets | DKK 3M | -28% |
| Equity | DKK 2,6M | -34% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 12.088 | 18.637 | 14.308 | 3.465 | -362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.781 | 23.916 | 14.677 | 1.683 | -362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.781 | 23.916 | 14.677 | 1.683 | -362 |
| Net financials | -13.903 | -9.729 | -2.780 | -3.361 | -14 |
| Profit before tax | -1.122 | 14.187 | 11.898 | -1.678 | -376 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.122 | 14.187 | 11.898 | -1.678 | -376 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 246.078 | 254.737 | 114.057 | 4.190 | 2.999 |
| Equity | 48.622 | 63.993 | 70.679 | 4.001 | 2.625 |
| Long-term debt | 169.616 | 12 | 10 | 0 | 0 |
| Short-term debt | 27.840 | 190.732 | 43.368 | 189 | 374 |
| Total debt | 197.456 | 190.744 | 43.378 | 189 | 374 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Jan Busch Carlsen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |