| Revenue | — | — |
| EBITDA | DKK 2,3M | +1623% |
| Net profit | DKK 1,4M | +1496% |
| Total assets | DKK 3,7M | +41% |
| Equity | DKK 3,5M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -3 | 48 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -3 | 43 | 151 | 541 | 337 | 272 | 453 | 132 | 2.265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -3 | 43 | 151 | 541 | 337 | 272 | 453 | 132 | 2.265 |
| Net financials | 78 | -575 | 168 | -137 | 2 | -23 | 146 | 526 | 323 | 261 | 437 | 99 | 1.445 |
| Profit before tax | 71 | -581 | 162 | -143 | -1 | 20 | 129 | 519 | 316 | 254 | 430 | 90 | 1.436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 71 | -581 | 162 | -143 | -1 | 20 | 129 | 519 | 316 | 254 | 430 | 90 | 1.436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.416 | 840 | 1.041 | 940 | 819 | 867 | 920 | 1.459 | 1.677 | 1.955 | 2.482 | 2.621 | 3.684 |
| Equity | 826 | 245 | 407 | 265 | 264 | 284 | 413 | 932 | 1.248 | 1.502 | 1.931 | 2.021 | 3.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 595 | 633 | 675 | 555 | 583 | 507 | 527 | 429 | 453 | 551 | 600 | 227 |
| Total debt | 590 | 595 | 633 | 675 | 555 | 583 | 507 | 527 | 429 | 453 | 551 | 600 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|