| Revenue | DKK 3,4M | -83% |
| EBITDA | DKK 2,1M | +206% |
| Net profit | DKK 2,5M | +1405% |
| Total assets | DKK 33,2M | +5% |
| Equity | DKK 3,8M | +209% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 19.723 | 20.664 | 18.578 | 20.424 | 3.424 |
| Staff expenses | -1.017 | -1.532 | -1.341 | -1.412 | -1.304 |
| EBITDA | 4.293 | 3.100 | 3.385 | 692 | 2.120 |
| Depreciation & amort. | 400 | 2.121 | 423 | 378 | 406 |
| EBIT | 3.892 | 979 | 2.962 | 315 | 1.714 |
| Net financials | 69 | -395 | -632 | -510 | 831 |
| Profit before tax | 3.086 | 585 | 2.330 | -195 | 2.545 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.086 | 585 | 2.330 | -195 | 2.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 35.771 | 31.898 | 31.166 | 31.734 | 33.180 |
| Equity | -967 | -919 | 1.411 | 1.216 | 3.761 |
| Long-term debt | 21.201 | 20.501 | 19.907 | 19.398 | 18.344 |
| Short-term debt | 15.538 | 12.316 | 9.848 | 11.120 | 11.075 |
| Total debt | 36.739 | 32.817 | 29.755 | 30.518 | 29.419 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BM Management | Management | 2009 – 2017 |
JJ Management | Management | 2005 – 2009 |
SS Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 2009 | |
| Company | 0% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Marinus Mortensen | Management | 0 companies |
| Johan Jakob Poulsen | Management | 0 companies |
| Svend Skov Poulsen | Management | 0 companies |
| Annette Mortensen | Chairman | 0 companies |