| Revenue | — | — |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -451K | -206% |
| Total assets | DKK 6M | -6% |
| Equity | DKK 5,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -17 | -13 | -14 | 401 | -15 | -16 | -18 | -18 | -18 | -19 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -16 | -145 | -175 | -138 | 401 | -15 | -16 | -18 | -18 | -18 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -16 | -145 | -175 | -138 | 401 | -15 | -16 | -18 | -18 | -18 | -19 | -18 |
| Net financials | 16 | -194 | 16 | -2 | -13 | 691 | 3.108 | 1.226 | 997 | 1.011 | 301 | 444 | -434 |
| Profit before tax | 4 | -209 | -129 | -177 | -151 | 1.091 | 3.094 | 1.210 | 979 | 993 | 283 | 425 | -452 |
| Tax | -14 | -157 | -73 | -3 | -3 | -3 | -3 | -4 | -3 | -2 | -2 | -0 | -0 |
| Net profit | 18 | -52 | -56 | -174 | -148 | 1.095 | 3.097 | 1.214 | 982 | 995 | 285 | 425 | -451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 429 | 346 | 525 | 493 | 1.621 | 2.484 | 3.912 | 4.817 | 5.959 | 5.917 | 6.361 | 6.000 |
| Equity | — | -1.635 | -1.691 | -1.865 | -2.013 | -918 | 2.179 | 3.393 | 4.374 | 5.313 | 5.541 | 5.907 | 5.395 |
| Long-term debt | 1.827 | 2.053 | 1.896 | 1.968 | 2.252 | 2.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 11 | 140 | 423 | 254 | 86 | 305 | 520 | 443 | 646 | 376 | 454 | 606 |
| Total debt | 1.834 | 2.064 | 2.037 | 2.391 | 2.506 | 2.539 | 305 | 520 | 443 | 646 | 376 | 454 | 606 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|