| Revenue | DKK 133K | -68% |
| EBITDA | DKK -2,4M | -677% |
| Net profit | DKK 44,8M | +220% |
| Total assets | DKK 80,8M | +62% |
| Equity | DKK 62M | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 558 | 568 | 594 | 277 | 417 | 414 | 418 | 527 | 242 | 377 | 974 | 410 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.500 |
| EBITDA | 558 | 568 | 594 | 277 | 417 | 414 | 418 | 527 | 242 | 377 | 974 | 410 | -2.367 |
| Depreciation & amort. | -200 | -205 | -283 | -311 | -322 | -324 | -343 | -726 | -300 | -391 | -1.105 | -718 | -718 |
| EBIT | 357 | 364 | 311 | -33 | 95 | 90 | 75 | -199 | -58 | -14 | -132 | -308 | -3.085 |
| Net financials | 5.974 | 617 | 73 | 74 | 2.057 | 837 | 1.224 | 1.303 | 3.582 | 5.785 | 20.922 | 14.217 | 48.661 |
| Profit before tax | 6.331 | 981 | 384 | 40 | 2.152 | 927 | 1.299 | 1.103 | 3.524 | 5.770 | 20.790 | 13.909 | 45.576 |
| Tax | 73 | 17 | 37 | -29 | 8 | 21 | 8 | -39 | -13 | -11 | -34 | -91 | 796 |
| Net profit | 6.258 | 963 | 347 | 69 | 2.144 | 906 | 1.291 | 1.143 | 3.537 | 5.781 | 20.824 | 14.000 | 44.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.756 | 11.084 | 11.183 | 11.194 | 12.872 | 13.061 | 14.239 | 17.120 | 18.147 | 22.240 | 47.127 | 49.985 | 80.762 |
| Equity | 4.991 | 5.954 | 6.301 | 6.371 | 8.515 | 9.421 | 10.712 | 10.854 | 13.591 | 17.372 | 36.196 | 42.197 | 61.977 |
| Long-term debt | 6.312 | 4.172 | 3.847 | 3.522 | 3.196 | 2.869 | 2.540 | 2.208 | 1.877 | 1.546 | 1.278 | 1.072 | 894 |
| Short-term debt | 321 | 762 | 801 | 1.044 | 915 | 501 | 733 | 3.902 | 2.525 | 3.146 | 9.556 | 6.700 | 17.892 |
| Total debt | 6.633 | 4.934 | 4.649 | 4.566 | 4.112 | 3.369 | 3.273 | 6.110 | 4.402 | 4.691 | 10.834 | 7.771 | 18.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2005 | — | — |
PA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEXANDERS INVEST ApS | Company | 50.0% | 50.0% | 2014 |
CHARLOTTE DVINGE PEDERSEN HOLDING A/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Alexander Pedersen | Management | 0 companies |
| Per Amor | Management | 0 companies |
| Henrik Frank Arens | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |
| Lars Bo Jensen | Chairman | 0 companies |
| Charlotte Dvinge Pedersen | Board of Directors | 0 companies |
| Peder Bruun Hansen | Board of Directors | 0 companies |