| Revenue | DKK -10K | -63% |
| EBITDA | DKK -10K | +63% |
| Net profit | DKK -28K | +97% |
| Total assets | DKK 9,9M | -10% |
| Equity | DKK 9,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -29 | -11 | -10 | -6 | -5 | -7 | -8 | 93 | -19 | -19 | -27 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -29 | -11 | -10 | -6 | -5 | -7 | -8 | 93 | -19 | -19 | -27 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -29 | -11 | -10 | -6 | -5 | -7 | -8 | 93 | -19 | -19 | -27 | -10 |
| Net financials | 40 | 162 | 972 | 1.643 | 1.796 | 2.137 | 1.978 | 8.020 | -2.695 | -1.950 | -3.625 | -1.004 | -13 |
| Profit before tax | 14 | 122 | 949 | 1.633 | 1.791 | 2.132 | 1.971 | 8.012 | -2.603 | -1.970 | -3.644 | -1.031 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 180 | 186 | -0 | 4 |
| Net profit | 14 | 122 | 949 | 1.633 | 1.791 | 2.132 | 1.971 | 8.012 | -2.668 | -2.149 | -3.830 | -1.031 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.166 | 1.295 | 2.256 | 3.901 | 5.715 | 7.645 | 9.511 | 17.372 | 15.345 | 15.303 | 11.339 | 10.919 | 9.866 |
| Equity | 1.058 | 1.180 | 2.129 | 3.762 | 5.570 | 7.599 | 9.465 | 17.356 | 15.270 | 14.027 | 10.083 | 10.135 | 9.254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 115 | 127 | 139 | 145 | 46 | 46 | 16 | 75 | 1.276 | 1.257 | 784 | 612 |
| Total debt | 108 | 115 | 127 | 139 | 145 | 46 | 46 | 16 | 75 | 1.276 | 1.257 | 784 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|