| Revenue | DKK -46K | -54% |
| EBITDA | DKK -46K | +71% |
| Net profit | DKK -25K | +66% |
| Total assets | DKK 4,1M | -28% |
| Equity | DKK 4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -153 | -7 | -52 | -100 | -98 | -100 | -113 | -102 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -39 | -37 | -40 | -192 | -69 | -139 | -43 | -1 | -67 | 104 | -158 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -28 | -29 | -29 | -27 | -0 |
| EBIT | -69 | -39 | -37 | -40 | -192 | -69 | -139 | -52 | -28 | -96 | 75 | -184 | -46 |
| Net financials | 521 | 347 | 182 | 2.494 | 713 | 302 | -157 | 393 | 39 | -18 | 37 | 110 | -1 |
| Profit before tax | 452 | 308 | 144 | 2.454 | 674 | 234 | -296 | 341 | 11 | -114 | 112 | -74 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| Net profit | 452 | 308 | 144 | 2.454 | 674 | 234 | -296 | 341 | 11 | -114 | 112 | -74 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.831 | 4.121 | 4.204 | 5.431 | 6.156 | 6.476 | 6.250 | 5.367 | 5.372 | 6.220 | 6.382 | 5.609 | 4.055 |
| Equity | 445 | 753 | 898 | 3.352 | 4.026 | 4.260 | 3.964 | 4.305 | 4.316 | 4.202 | 4.214 | 4.085 | 3.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.386 | 3.368 | 3.306 | 2.079 | 2.130 | 2.216 | 2.286 | 1.062 | 1.056 | 2.018 | 2.168 | 1.524 | 56 |
| Total debt | 3.386 | 3.368 | 3.306 | 2.079 | 2.130 | 2.216 | 2.286 | 1.062 | 1.056 | 2.018 | 2.168 | 1.524 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|