| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 2,6M | +135% |
| Total assets | DKK 17,6M | +18% |
| Equity | DKK 17,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -15 | — | -16 | -12 | -16 | -21 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -64 | -75 | -82 | -16 | -12 | -28 | -21 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -64 | -75 | -82 | -16 | -12 | -28 | -21 | -12 | -14 |
| Net financials | 1.476 | 847 | 960 | 521 | 152 | 815 | 1.404 | 509 | 1.131 | 2.644 |
| Profit before tax | 1.460 | 784 | 885 | 439 | 137 | 803 | 1.376 | 476 | 1.119 | 2.631 |
| Tax | -1 | -1 | -1 | 1 | -1 | 0 | -1 | -2 | -3 | -3 |
| Net profit | 1.461 | 785 | 886 | 438 | 137 | 803 | 1.377 | 478 | 1.122 | 2.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.761 | 10.581 | 11.514 | 12.001 | 12.198 | 12.042 | 13.417 | 13.899 | 15.016 | 17.647 |
| Equity | 8.976 | 9.760 | 10.646 | 11.084 | 11.222 | 12.024 | 13.401 | 13.879 | 15.001 | 17.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 821 | 868 | 916 | 976 | 18 | 16 | 20 | 16 | 12 |
| Total debt | 785 | 821 | 868 | 916 | 976 | 18 | 16 | 20 | 16 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2007 | — | — |
LK Management | Management | 2005 | — | — |
JB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAVDI GROUP A/S | Company | 66.7% | 66.7% | 2019 |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Koppelhus | Management | 0 companies |
| Lars Kramer | Management | 0 companies |
| Jeffrey Bruun | Management | 0 companies |