| Revenue | DKK -941 | — |
| EBITDA | DKK -941 | -177% |
| Net profit | DKK -18K | +14% |
| Total assets | DKK 134K | +44% |
| Equity | DKK -49K | -30% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.023 | — | — | — | 956 | 821 | 797 | 672 | 125 | 618 | -11 | 0 | -1 |
| Staff expenses | -667 | -0 | -0 | -0 | -986 | -754 | -726 | -792 | -3 | -31 | -0 | -0 | -0 |
| EBITDA | -68 | 0 | 0 | 0 | -30 | 67 | 71 | -120 | 122 | 586 | -11 | 1 | -1 |
| Depreciation & amort. | -144 | -0 | -0 | -0 | -102 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | 0 | 0 | 0 | -132 | 45 | 71 | -120 | 122 | 586 | -11 | 1 | -1 |
| Net financials | -61 | 0 | 0 | 0 | 166 | -44 | 24 | -44 | -24 | -20 | -32 | -22 | -17 |
| Profit before tax | -152 | 0 | 0 | 0 | 34 | 1 | 95 | -164 | 98 | 566 | -43 | -21 | -18 |
| Tax | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | -0 | -1 | -0 |
| Net profit | -105 | 0 | 0 | 0 | 34 | 1 | 95 | -164 | 98 | 496 | -43 | -20 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 0 | 0 | 0 | 428 | 315 | 433 | 295 | 168 | 263 | 98 | 93 | 134 |
| Equity | 147 | 0 | 0 | 0 | -501 | -500 | -405 | -569 | -471 | 26 | -17 | -38 | -49 |
| Long-term debt | -87 | 0 | 0 | 0 | 194 | 149 | 102 | 53 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -627 | 0 | 0 | 0 | 735 | 666 | 736 | 811 | 638 | 238 | 115 | 131 | 183 |
| Total debt | -714 | 0 | 0 | 0 | 929 | 815 | 838 | 864 | 638 | 238 | 115 | 131 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|