| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3,1M | -84% |
| Total assets | DKK 582K | -80% |
| Equity | DKK -11M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 11 | 11 | 1.013 | 7.139 | -487 | -430 | -185 | 798 | -6.756 | 649 | -2.526 | -1.783 | -1.545 | -2.998 |
| Profit before tax | 11 | 11 | 1.013 | 7.139 | -487 | -430 | -185 | 798 | -6.756 | 649 | -2.526 | -1.783 | -1.545 | -2.998 |
| Tax | 3 | 3 | 3 | -3 | -0 | -0 | -0 | -0 | -0 | 53 | 131 | 54 | 131 | 90 |
| Net profit | 8 | 8 | 1.010 | 7.142 | -487 | -430 | -185 | 798 | -6.756 | 595 | -2.657 | -1.838 | -1.676 | -3.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 163 | 2.431 | 9.571 | 9.084 | 9.490 | 10.037 | 11.550 | 5.491 | 6.769 | 4.908 | 3.732 | 2.873 | 582 |
| Equity | 152 | 160 | 1.170 | 8.312 | 7.826 | 3.782 | 3.597 | 4.395 | -2.361 | -1.766 | -4.423 | -6.261 | -7.937 | -11.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 1.261 | 1.258 | 1.258 | 5.707 | 6.440 | 7.155 | 7.853 | 8.535 | 9.331 | 9.993 | 10.810 | 11.607 |
| Total debt | 3 | 3 | 1.261 | 1.258 | 1.258 | 5.707 | 6.440 | 7.155 | 7.853 | 8.535 | 9.331 | 9.993 | 10.810 | 11.607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAPHAM KOMPLEMENTAR ApS | Company | 25.0% | 25.0% | 2014 |
Bækgården Holding ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2024 | |
ÆBELHOLT ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tullin | Management | 0 companies |
| Steen Bryde | Chairman | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Brian Søholt Petersen | Board of Directors | 0 companies |
| Ernest Schuster | Board of Directors | 0 companies |