| Revenue | DKK -78K | -57% |
| EBITDA | DKK -442K | -62% |
| Net profit | DKK -18,9M | -387% |
| Total assets | DKK 66,6M | -23% |
| Equity | DKK 65,1M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -65 | 124 | 326 | 599 | 1.040 | 352 | 185 | -59 | 85 | -47 | -76 | -182 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -364 |
| EBITDA | -36 | -65 | 80 | 257 | 217 | 396 | 96 | 80 | -59 | 85 | -47 | 181 | -273 | -442 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -65 | 80 | 257 | 205 | 383 | 84 | 68 | -59 | 85 | -47 | 181 | -273 | -442 |
| Net financials | 1.449 | 803 | 7.934 | 9.648 | 7.156 | -12.818 | 1.982 | -18.920 | -5.822 | 23.078 | 1.674 | 6.479 | 8.267 | -18.485 |
| Profit before tax | 1.413 | 738 | 8.014 | 9.905 | 7.361 | -12.434 | 2.016 | -18.853 | -5.881 | 23.163 | 1.627 | 6.660 | 7.995 | -18.927 |
| Tax | 46 | 1 | 485 | 1.343 | 378 | 928 | 137 | 257 | 775 | 2.848 | 337 | 888 | 1.392 | 7 |
| Net profit | 1.366 | 737 | 7.529 | 8.563 | 6.983 | -13.362 | 1.880 | -19.110 | -6.656 | 20.315 | 1.290 | 5.772 | 6.602 | -18.933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.744 | 72.792 | 80.329 | 88.766 | 95.062 | 80.172 | 80.686 | 60.459 | 54.030 | 76.547 | 76.792 | 80.037 | 86.526 | 66.593 |
| Equity | 71.983 | 72.024 | 79.052 | 87.615 | 93.098 | 78.735 | 79.615 | 59.505 | 52.741 | 72.945 | 73.736 | 79.393 | 84.996 | 65.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709 | 2.709 | 259 | 489 | 648 | 0 |
| Short-term debt | 760 | 768 | 1.277 | 1.151 | 1.964 | 1.437 | 1.071 | 954 | 580 | 893 | 2.798 | 155 | 882 | 1.530 |
| Total debt | 760 | 768 | 1.277 | 1.151 | 1.964 | 1.437 | 1.071 | 954 | 1.289 | 3.602 | 3.057 | 644 | 1.530 | 1.530 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nyborg | Board of Directors | 0 companies |
| Steen Ødegaard | Board of Directors | 0 companies |
| Ole Ødegaard | Board of Directors | 0 companies |
| Ulrik Christian Lauritz Danneskiold-Samsøe | Board of Directors | 0 companies |