| Revenue | DKK -217K | +161% |
| EBITDA | DKK -551K | -217% |
| Net profit | DKK -11,5M | -251% |
| Total assets | DKK 29,6M | -30% |
| Equity | DKK 28,5M | -31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 47 | -66 | -24 | -83 | -217 |
| Staff expenses | -0 | -0 | -0 | -91 | -334 |
| EBITDA | 47 | -66 | -24 | -174 | -551 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -66 | -24 | -174 | -551 |
| Net financials | 8.169 | 2.341 | 4.224 | 8.643 | -10.982 |
| Profit before tax | 8.216 | 2.275 | 4.200 | 8.470 | -11.533 |
| Tax | -0 | -0 | -0 | 844 | 1 |
| Net profit | 8.216 | 2.275 | 4.200 | 7.626 | -11.533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.173 | 31.956 | 35.644 | 42.083 | 29.636 |
| Equity | 29.896 | 31.671 | 35.371 | 40.997 | 28.463 |
| Long-term debt | 0 | 0 | 0 | 774 | 0 |
| Short-term debt | 277 | 285 | 274 | 312 | 1.173 |
| Total debt | 277 | 285 | 274 | 1.086 | 1.173 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (1) | ||
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Individual | 10–14.99% | 0% | 2024 | |
| Individual | 10–14.99% | 0% | 2024 | |
| Individual | 10–14.99% | 0% | 2024 | |
| Individual | 10–14.99% | 0% | 2024 | |
| Company | 10–14.99% | 0% | 2018 | |
| Company | 10–14.99% | 0% | 2018 | |
| Company | 10–14.99% | 0% | 2018 | |
| Company | 10–14.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nyborg | Board of Directors | 0 companies |
| John Kurt Ødegaard | Board of Directors | 0 companies |