| Revenue | DKK -298K | -25% |
| EBITDA | DKK -362K | +62% |
| Net profit | DKK 4,4M | +0% |
| Total assets | DKK 6,7M | -79% |
| Equity | DKK 5,1M | -80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.137 | 112 | 50 | 51 | 53 | 54 | 0 | -467 | -298 | -626 | -493 | -211 | -398 | -298 |
| Staff expenses | -1.056 | -1.053 | -960 | -960 | -631 | -632 | -632 | -631 | -631 | -630 | -637 | -633 | -545 | -64 |
| EBITDA | -1.164 | -1.519 | -2.769 | -938 | -854 | -1.012 | -369 | -1.098 | -930 | -1.257 | -1.130 | -844 | -943 | -362 |
| Depreciation & amort. | -50 | -50 | -50 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.214 | -1.569 | -2.819 | -982 | -854 | -1.012 | -369 | -1.098 | -930 | -1.257 | -1.130 | -844 | -943 | -362 |
| Net financials | 3.875 | 8.331 | 13.839 | 12.805 | 11.847 | -31.207 | 5.248 | -83.904 | -38.920 | 18.478 | 6.189 | 10.097 | 4.336 | 3.834 |
| Profit before tax | 4.577 | 6.761 | 11.020 | 11.823 | 10.993 | -32.219 | 4.879 | -37.522 | -15.254 | 18.783 | 6.852 | 11.241 | 4.413 | 4.466 |
| Tax | 162 | 1.664 | 1.553 | 2.847 | 354 | 676 | 1.018 | 2.191 | 2.069 | 4.494 | 1.937 | 2.909 | -37 | 25 |
| Net profit | 4.415 | 5.098 | 9.467 | 8.976 | 10.639 | -32.895 | 3.861 | -39.713 | -17.323 | 14.289 | 4.915 | 8.332 | 4.450 | 4.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.115 | 129.445 | 135.514 | 143.987 | 148.535 | 109.930 | 120.908 | 69.347 | 43.093 | 61.168 | 68.399 | 77.332 | 31.852 | 6.739 |
| Equity | 114.049 | 109.869 | 118.079 | 127.055 | 134.694 | 98.800 | 99.661 | 57.948 | 39.625 | 51.914 | 54.829 | 61.161 | 25.611 | 5.052 |
| Long-term debt | 12.512 | 12.415 | 11.221 | 10.979 | 10.935 | 10.777 | 10.614 | 0 | 1.826 | 4.113 | 1.358 | 2.052 | 0 | 0 |
| Short-term debt | 3.351 | 5.772 | 6.214 | 5.953 | 2.905 | 353 | 10.634 | 11.399 | 1.642 | 5.141 | 12.211 | 14.118 | 6.241 | 1.687 |
| Total debt | 15.863 | 18.186 | 17.434 | 16.932 | 13.840 | 11.130 | 21.248 | 11.399 | 3.467 | 9.254 | 13.569 | 16.170 | 6.241 | 1.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 1983 | — | — |
JK Management | Management | 1983 | — | — |
JG Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1983 | — | — | |
| Chairman | 1983 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN ØDEGAARD HOLDING A/S | Company | 50.0% | 50.0% | 2005 |
ULRIK DANNESKIOLD-SAMSØE HOLDING A/S | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Scan Revision I/S | Audit | 0 companies |
| John Kurt Ødegaard | Management | 0 companies |
| Jakob Grøndahl | Unofficial title | 0 companies |
| Uffe Fredlund Degn | Board of Directors | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Ulrik Christian Lauritz Danneskiold-Samsøe | Chairman | 0 companies |
| Michael Michaelsen | Board of Directors | 0 companies |
| Ole Vilmann | Board of Directors | 0 companies |