| Revenue | DKK -95K | +56% |
| EBITDA | DKK -95K | -56% |
| Net profit | DKK 2,7M | -46% |
| Total assets | DKK 22,9M | +6% |
| Equity | DKK 22,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 38 | -15 | -9 | -6 | -6 | -7 | -7 | -26 | -11 | -16 | -61 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 38 | -15 | -9 | -6 | -6 | -7 | -7 | -26 | -11 | -16 | -61 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 38 | -15 | -9 | -6 | -6 | -7 | -7 | -26 | -11 | -16 | -61 | -95 |
| Net financials | 1.016 | 1.700 | 2.790 | 2.082 | 3.566 | 1.691 | -838 | 2.046 | 1.433 | 2.682 | 4.379 | 5.021 | 2.759 |
| Profit before tax | 1.008 | 1.739 | 2.775 | 2.074 | 3.560 | 1.685 | -845 | 2.038 | 1.408 | 2.671 | 4.363 | 4.960 | 2.664 |
| Tax | -16 | 23 | 23 | -0 | 49 | 34 | -0 | -0 | 5 | -0 | -0 | -6 | -0 |
| Net profit | 1.024 | 1.716 | 2.752 | 2.074 | 3.511 | 1.651 | -845 | 2.038 | 1.403 | 2.671 | 4.363 | 4.967 | 2.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.447 | 4.898 | 7.066 | 7.727 | 10.276 | 11.273 | 9.635 | 11.708 | 11.738 | 13.907 | 17.820 | 21.606 | 22.870 |
| Equity | 3.192 | 4.392 | 6.035 | 7.720 | 10.231 | 11.233 | 9.587 | 10.825 | 11.729 | 13.899 | 17.813 | 21.579 | 22.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 506 | 1.032 | 8 | 45 | 40 | 48 | 883 | 9 | 8 | 8 | 27 | 27 |
| Total debt | 255 | 506 | 1.032 | 8 | 45 | 40 | 48 | 883 | 9 | 8 | 8 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |