| Revenue | DKK -3K | -57% |
| EBITDA | DKK -3K | +57% |
| Net profit | DKK 288K | +755% |
| Total assets | DKK 1,9M | +19% |
| Equity | DKK -47K | +86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -27 | 46 | 37 | 16 | -148 | -47 | -14 | -12 | -55 | -6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -27 | 46 | 37 | 16 | -148 | -47 | -14 | -12 | -55 | -6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -27 | 46 | 37 | 16 | -148 | -47 | -14 | -12 | -55 | -6 | -3 |
| Net financials | 0 | 201 | 296 | 214 | 1.419 | 6.798 | -12 | -75 | -56 | -58 | -51 | 292 |
| Profit before tax | -2 | 174 | 342 | 250 | 1.434 | 6.650 | -58 | -89 | -68 | -114 | -58 | 289 |
| Tax | 1 | -8 | -25 | 13 | 188 | -169 | -20 | -14 | -0 | -54 | -14 | 1 |
| Net profit | -4 | 183 | 367 | 237 | 1.246 | 6.820 | -39 | -76 | -68 | -60 | -44 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 523 | 1.171 | 1.106 | 1.344 | 1.957 | 2.073 | 1.685 | 1.516 | 1.566 | 1.569 | 1.866 |
| Equity | 116 | 298 | 666 | 603 | 109 | 91 | 53 | -163 | -231 | -291 | -335 | -47 |
| Long-term debt | 0 | 0 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 225 | 0 | 503 | 1.235 | 1.866 | 2.021 | 1.848 | 1.747 | 1.856 | 1.904 | 1.913 |
| Total debt | 96 | 225 | 505 | 503 | 1.235 | 1.866 | 2.021 | 1.848 | 1.747 | 1.856 | 1.904 | 1.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2005 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MW Management | Management | 2008 | — | — |
JS Audit | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROER ANDERSEN ApS | Company | 33.3% | 33.3% | 2014 |
SÅ SÅ MAN LIGE MIG ApS | Company | 50.0% | 50.0% | 2017 |
BUGGERS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Roer Andersen | Management | 0 companies |
| Jacob Kampp Berliner | Chief Executive Officer | 0 companies |
| Mads Winkel Olsen | Management | 0 companies |
| Jan Svend Jakobsen | Audit | 0 companies |
| Iben Britt Gudsøe | Board of Directors | 0 companies |