| Revenue | DKK 7,6M | +1% |
| EBITDA | DKK 7,6M | +1% |
| Net profit | DKK 4,2M | +4% |
| Total assets | DKK 78,7M | +6% |
| Equity | DKK 40,4M | +13% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.909 | 4.365 | 6.224 | 3.360 | 2.540 | 2.207 | 5.343 | 3.071 | 11.610 | 4.610 | 3.218 | 7.494 | 7.571 |
| Staff expenses | -945 | -1.341 | -1.091 | -231 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.963 | 3.024 | 5.133 | 3.129 | 2.577 | 2.207 | 5.343 | 3.071 | 23.133 | 4.610 | 49.104 | 7.494 | 7.571 |
| Depreciation & amort. | -1.896 | -1.961 | -1.867 | -8.537 | -1.840 | -3.718 | -1.641 | -1.780 | 5.762 | -1.447 | 22.943 | -2.590 | -2.594 |
| EBIT | 4.068 | 1.064 | 3.267 | -5.408 | 738 | -1.511 | 3.702 | 1.291 | 17.371 | 3.163 | 26.161 | 4.904 | 4.977 |
| Net financials | 43.141 | -1.716 | -4.139 | 4.890 | -1.543 | 2.896 | -1.847 | -1.546 | -972 | -294 | -615 | 236 | 382 |
| Profit before tax | 47.209 | -3.014 | -872 | -519 | -805 | 1.385 | 1.855 | -255 | 16.399 | 2.869 | 25.546 | 5.140 | 5.359 |
| Tax | -0 | -0 | -0 | -405 | -1.017 | -751 | -451 | -0 | -0 | -908 | 2.705 | 1.166 | 1.208 |
| Net profit | 47.209 | -3.014 | -872 | -113 | 211 | 2.136 | 2.306 | -255 | 16.399 | 3.778 | 22.841 | 3.975 | 4.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66.263 | 61.290 | 54.863 | 46.956 | 45.953 | 41.030 | 41.543 | 45.565 | 57.633 | 46.421 | 70.320 | 74.540 | 78.708 |
| Equity | -11.565 | -14.579 | -15.451 | -15.564 | -15.353 | -13.217 | -10.911 | -11.166 | 5.233 | 9.011 | 31.852 | 35.826 | 40.442 |
| Long-term debt | 59.248 | 72.113 | 67.134 | 45.867 | 45.112 | 43.756 | 38.347 | 48.548 | 44.016 | 33.808 | 25.734 | 32.282 | 23.291 |
| Short-term debt | 18.580 | 3.756 | 3.179 | 16.653 | 16.194 | 10.490 | 14.106 | 8.183 | 8.384 | 3.603 | 11.739 | 4.482 | 12.941 |
| Total debt | 77.827 | 75.869 | 70.314 | 62.520 | 61.306 | 54.247 | 52.453 | 56.731 | 52.400 | 37.411 | 37.473 | 36.764 | 36.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solbjerghovedgaard ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Nielsen | Management | 0 companies |