| Revenue | DKK 4,7M | +72% |
| EBITDA | DKK 2,1M | +143% |
| Net profit | DKK -1,7M | +61% |
| Total assets | DKK 176M | +34% |
| Equity | DKK 28,4M | -6% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.829 | 3.235 | 5.287 | 2.735 | 4.713 |
| Staff expenses | -407 | -418 | -211 | -251 | -614 |
| EBITDA | 12.982 | 8.323 | 1.312 | -4.925 | 2.132 |
| Depreciation & amort. | -0 | -0 | -0 | -45 | -49 |
| EBIT | 12.982 | 8.323 | 1.312 | -4.970 | 2.083 |
| Net financials | -792 | -967 | -1.262 | -696 | -4.280 |
| Profit before tax | 12.190 | 7.356 | 50 | -5.666 | -2.197 |
| Tax | 2.682 | 1.619 | 11 | -1.249 | -484 |
| Net profit | 9.508 | 5.737 | 39 | -4.417 | -1.713 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 112.000 | 119.928 | 126.779 | 131.809 | 176.020 |
| Equity | 28.736 | 34.472 | 34.511 | 30.094 | 28.381 |
| Long-term debt | 63.617 | 63.402 | 63.190 | 62.730 | 62.655 |
| Short-term debt | 12.510 | 13.658 | 21.447 | 32.883 | 78.334 |
| Total debt | 76.127 | 77.060 | 84.637 | 95.613 | 140.989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nedergaard Jensen | Management | 0 companies |
| Britta Nedergaard Jensen | Board of Directors | 0 companies |
| Jørgen Gregers Jensen | Board of Directors | 0 companies |