| Revenue | DKK -57K | -12% |
| EBITDA | DKK -357K | -451% |
| Net profit | DKK 73K | -58% |
| Total assets | DKK 37,1M | -2% |
| Equity | DKK 36,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -64 | -88 | -149 | -69 | -45 | -97 | -1.645 | -75 | -80 | -28 | -49 | -65 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 | -174 | -310 | -448 | -438 | -575 | -332 | -311 | -0 | -300 |
| EBITDA | -56 | -64 | -88 | -149 | -219 | -219 | -408 | -2.093 | -513 | -655 | -361 | -359 | -65 | -357 |
| Depreciation & amort. | -100 | -100 | -102 | -116 | -116 | -120 | -120 | -32 | -35 | -45 | -2 | -0 | -0 | -0 |
| EBIT | -156 | -164 | -190 | -265 | -336 | -338 | -527 | -2.125 | -548 | -701 | -362 | -359 | -65 | -357 |
| Net financials | 915 | 1.330 | 4.464 | 1.321 | 954 | 1.508 | -739 | 2.675 | 1.567 | 3.386 | 639 | 3.835 | 491 | 400 |
| Profit before tax | 759 | 1.166 | 4.274 | 1.055 | 618 | 1.170 | -1.266 | 550 | 1.019 | 2.685 | 277 | 3.476 | 427 | 44 |
| Tax | 52 | 158 | 148 | 198 | 74 | 154 | -388 | 360 | 24 | 356 | -49 | 665 | 252 | -29 |
| Net profit | 707 | 1.008 | 4.125 | 858 | 544 | 1.017 | -878 | 191 | 995 | 2.329 | 326 | 2.811 | 174 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.367 | 24.274 | 28.366 | 29.477 | 30.040 | 31.831 | 30.822 | 29.964 | 32.739 | 36.378 | 36.519 | 38.024 | 37.915 | 37.081 |
| Equity | 23.316 | 24.227 | 28.303 | 29.111 | 29.535 | 30.502 | 29.574 | 29.711 | 30.650 | 32.922 | 33.191 | 35.943 | 36.057 | 36.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 19 | 320 | 463 | 1.297 | 1.248 | 235 | 2.070 | 3.440 | 3.297 | 2.080 | 1.858 | 1.020 |
| Total debt | 16 | 16 | 19 | 320 | 463 | 1.297 | 1.248 | 235 | 2.070 | 3.440 | 3.297 | 2.080 | 1.858 | 1.020 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|