| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK -63K | +92% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 1,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -6 | -6 | -6 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -5 |
| Net financials | -266 | -928 | -1.030 | -561 | 80 | 626 | 27 | 415 | 1.307 | 1.672 | 198 | -290 | -770 | -59 |
| Profit before tax | -271 | -935 | -1.035 | -567 | 74 | 620 | 21 | 411 | 1.303 | 1.667 | 193 | -294 | -774 | -63 |
| Tax | 200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -471 | -935 | -1.035 | -567 | 74 | 620 | 21 | 411 | 1.303 | 1.667 | 193 | -294 | -774 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.445 | 1.556 | 566 | 49 | 173 | 845 | 920 | 1.384 | 2.742 | 4.466 | 4.719 | 4.492 | 3.807 | 3.828 |
| Equity | 1.094 | 159 | -876 | -1.443 | -1.369 | -749 | -729 | -318 | 985 | 2.652 | 2.846 | 2.551 | 1.777 | 1.714 |
| Long-term debt | 1.023 | 1.020 | 1.020 | 1.040 | 1.020 | 1.040 | 1.061 | 1.082 | 1.104 | 1.126 | 1.148 | 1.178 | 1.134 | 1.180 |
| Short-term debt | 327 | 377 | 422 | 452 | 522 | 555 | 588 | 620 | 653 | 688 | 725 | 762 | 895 | 934 |
| Total debt | 1.351 | 1.397 | 1.442 | 1.492 | 1.542 | 1.595 | 1.649 | 1.702 | 1.757 | 1.814 | 1.873 | 1.940 | 2.029 | 2.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2005 | — | — |
DW Management | Management | 2005 | — | — |
PG Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DINA OLSEN HOLDING ApS | Company | 66.7% | 66.7% | 2010 |
Dina Olsen Holding 2 ApS | Company | 25.0% | 25.0% | 2023 |
PEITER OLSEN HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Conny Merete Olsen | Founder | 0 companies |
| Dina Wiisbye Boje Olsen | Management | 0 companies |
| Peiter Gerner Olsen | Founder | 0 companies |