| Revenue | DKK -1K | -5% |
| EBITDA | DKK -1K | +5% |
| Net profit | DKK -66K | +25% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK -1,7M | -4% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | -27 | -21 | -23 | -30 | -20 | -18 | -19 | -6 | -30 | 0 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -25 | -27 | -21 | -23 | -30 | -20 | -18 | -19 | -6 | -30 | 0 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -25 | -27 | -21 | -23 | -30 | -20 | -18 | -19 | -6 | -30 | 0 | -1 | -1 | -1 |
| Net financials | -155 | -116 | -114 | -123 | -117 | -107 | -36 | -30 | -30 | -33 | -34 | -51 | -111 | -112 | -84 |
| Profit before tax | -182 | -141 | -141 | -144 | -140 | -137 | -56 | -49 | -49 | -39 | -63 | -51 | -112 | -113 | -85 |
| Tax | -43 | -35 | -28 | -22 | -14 | -30 | -12 | -11 | -11 | -9 | -14 | -11 | -25 | -25 | -19 |
| Net profit | -139 | -106 | -113 | -122 | -126 | -107 | -44 | -38 | -38 | -30 | -50 | -40 | -87 | -88 | -66 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.534 | 2.564 | 2.589 | 2.611 | 2.589 | 2.607 | 2.556 | 2.565 | 2.576 | 2.577 | 2.586 | 2.589 | 2.573 | 2.573 | 2.567 |
| Equity | -642 | -748 | -860 | -982 | -1.108 | -1.215 | -1.259 | -1.297 | -1.335 | -1.365 | -1.415 | -1.455 | -1.542 | -1.630 | -1.696 |
| Long-term debt | 2.486 | 2.302 | 2.125 | 1.946 | 1.938 | 0 | 1.529 | 1.571 | 1.813 | 1.852 | 1.916 | 1.967 | 2.029 | 2.022 | 2.020 |
| Short-term debt | 690 | 1.010 | 1.325 | 1.647 | 1.760 | 2.281 | 2.286 | 2.291 | 2.097 | 2.090 | 2.085 | 2.077 | 2.086 | 2.182 | 2.244 |
| Total debt | 3.176 | 3.311 | 3.450 | 3.593 | 3.697 | 2.281 | 3.815 | 3.862 | 3.911 | 3.942 | 4.001 | 4.044 | 4.115 | 4.204 | 4.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAUGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Søby Daugaard Svendsen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |