| Revenue | DKK 198K | -194% |
| EBITDA | DKK 78K | +120% |
| Net profit | DKK 442K | -78% |
| Total assets | DKK 11,3M | -30% |
| Equity | DKK 11M | -32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | — | — | — | — | — | — | — | -2 | -1.383 | 207 | -210 | 198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -242 | -182 | -120 |
| EBITDA | -29 | -14 | -10 | -3 | -13 | -5 | 980 | 703 | 459 | -2 | -1.382 | -35 | -392 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -14 | -10 | -3 | -13 | -5 | 980 | 703 | 459 | -2 | -1.382 | -35 | -392 | 78 |
| Net financials | 1.479 | 496 | -1.679 | -1.043 | 482 | 665 | 1.057 | 963 | 454 | 319 | 15.915 | 134 | 2.461 | 436 |
| Profit before tax | 1.451 | 483 | -1.689 | -1.047 | 468 | 660 | 1.055 | 961 | 452 | 317 | 14.532 | 100 | 2.069 | 514 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 41 | 71 |
| Net profit | 1.451 | 483 | -1.689 | -1.047 | 468 | 660 | 1.055 | 961 | 452 | 317 | 14.532 | 94 | 2.028 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.799 | 2.998 | 1.319 | 738 | 1.237 | 1.810 | 2.443 | 2.753 | 3.076 | 3.275 | 19.074 | 15.347 | 16.258 | 11.331 |
| Equity | 2.779 | 2.978 | 1.289 | 242 | 711 | 1.370 | 2.426 | 2.735 | 3.057 | 3.256 | 17.674 | 15.268 | 16.196 | 11.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 30 | 496 | 526 | 440 | 17 | 18 | 18 | 19 | 1.400 | 79 | 61 | 327 |
| Total debt | 20 | 20 | 30 | 496 | 526 | 440 | 17 | 18 | 18 | 19 | 1.400 | 79 | 61 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |