| Revenue | DKK -413K | +3% |
| EBITDA | DKK -1M | +19% |
| Net profit | DKK 4,8M | +841% |
| Total assets | DKK 44,7M | +2% |
| Equity | DKK 44,5M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -421 | -149 | -179 | -117 | -16 | -20 | 28 | -260 | -466 | -582 | -547 | -399 | -413 |
| Staff expenses | -0 | -868 | -0 | -0 | -0 | -0 | -0 | -116 | -808 | -809 | -741 | -897 | -633 |
| EBITDA | -421 | -1.016 | -179 | -117 | -16 | -20 | 28 | -375 | -1.274 | -1.391 | -1.289 | -1.295 | -1.046 |
| Depreciation & amort. | -9 | -69 | -9 | -9 | -1 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -430 | -1.085 | -187 | -126 | -17 | -20 | 28 | -375 | -1.281 | -1.398 | -1.296 | -1.303 | -1.053 |
| Net financials | -1.004 | -456 | 345 | 322 | -72 | -228 | 39.193 | 10.654 | 5.718 | 8.665 | -14.520 | 1.820 | 5.807 |
| Profit before tax | -1.433 | -1.541 | 158 | 196 | -89 | -249 | 39.221 | 10.279 | 4.436 | 7.267 | -15.816 | 517 | 4.754 |
| Tax | 70 | 34 | -150 | -26 | -0 | -0 | -0 | -0 | -0 | 1.382 | 1 | 12 | -0 |
| Net profit | -1.504 | -1.575 | 308 | 222 | -89 | -249 | 39.221 | 10.279 | 4.436 | 5.885 | -15.817 | 505 | 4.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.999 | 17.770 | 16.368 | 16.507 | 16.343 | 16.024 | 54.259 | 61.988 | 65.192 | 70.533 | 46.185 | 43.726 | 44.669 |
| Equity | 20.984 | 17.358 | 16.267 | 16.398 | 16.208 | 15.856 | 54.171 | 61.950 | 64.225 | 69.097 | 45.280 | 42.785 | 44.540 |
| Long-term debt | 3.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845 | 0 | 0 |
| Short-term debt | -141 | 412 | 101 | 109 | 135 | 168 | 88 | 39 | 966 | 1.435 | 61 | 941 | 129 |
| Total debt | 3.015 | 412 | 101 | 109 | 135 | 168 | 88 | 39 | 966 | 1.435 | 905 | 941 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|