| Revenue | DKK -15K | -2% |
| EBITDA | DKK -15K | +2% |
| Net profit | DKK -29K | +88% |
| Total assets | DKK 1,2M | -26% |
| Equity | DKK 1,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -15 | -13 | -13 | -13 | -15 | -12 | -14 | -17 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -15 | -13 | -13 | -13 | -15 | -12 | -14 | -17 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -15 | -13 | -13 | -13 | -15 | -12 | -14 | -17 | -14 | -15 | -15 |
| Net financials | -73 | -313 | 362 | 100 | 266 | 201 | 8 | 242 | 681 | 178 | -40 | -216 | 4 |
| Profit before tax | -79 | -322 | 347 | 87 | 254 | 188 | -7 | 230 | 667 | 161 | -54 | -231 | -10 |
| Tax | -0 | 8 | 18 | 8 | 2 | 9 | -8 | 16 | 6 | 19 | -33 | 12 | 19 |
| Net profit | -79 | -330 | 329 | 80 | 251 | 179 | 0 | 214 | 661 | 141 | -21 | -243 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.539 | 1.120 | 1.362 | 1.325 | 1.475 | 1.551 | 1.446 | 1.550 | 2.276 | 2.394 | 2.281 | 1.637 | 1.211 |
| Equity | 1.534 | 1.107 | 1.338 | 1.318 | 1.468 | 1.543 | 1.438 | 1.543 | 2.094 | 2.122 | 1.987 | 1.626 | 1.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 24 | 8 | 8 | 8 | 8 | 7 | 182 | 272 | 294 | 11 | 26 |
| Total debt | 5 | 13 | 24 | 8 | 8 | 8 | 8 | 7 | 182 | 272 | 294 | 11 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |