| Revenue | DKK -156K | -21% |
| EBITDA | DKK -343K | +11% |
| Net profit | DKK 2,2M | +0% |
| Total assets | DKK 29,8M | +8% |
| Equity | DKK 29,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -191 | -133 | -128 | -138 | -145 | -156 | -143 | -146 | -445 | -262 | -178 | -198 | -156 |
| Staff expenses | -75 | -182 | -29 | -151 | -185 | -186 | -185 | -193 | -200 | -189 | -195 | -187 | -186 |
| EBITDA | -266 | -315 | -156 | 1.047 | -330 | -342 | -328 | -338 | -645 | -451 | -373 | -385 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -266 | -315 | -156 | 1.047 | -330 | -342 | -328 | -338 | -645 | -451 | -373 | -385 | -343 |
| Net financials | 684 | 1.504 | 1.671 | 252 | 942 | 1.372 | -958 | 3.180 | 1.851 | 2.078 | -3.825 | 2.607 | 2.627 |
| Profit before tax | 417 | 1.188 | 1.514 | 1.298 | 611 | 1.030 | -727 | 2.841 | 1.206 | 1.627 | -4.198 | 2.222 | 2.285 |
| Tax | 630 | 365 | 381 | 668 | 103 | 226 | 280 | 625 | 266 | 364 | 8 | -1 | 66 |
| Net profit | -212 | 824 | 1.133 | 630 | 508 | 803 | -1.006 | 2.216 | 940 | 1.263 | -4.206 | 2.223 | 2.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.818 | 29.136 | 26.281 | 26.315 | 26.695 | 27.485 | 26.207 | 28.609 | 29.409 | 30.224 | 25.612 | 27.721 | 29.813 |
| Equity | 28.295 | 29.022 | 25.906 | 26.187 | 26.593 | 27.293 | 26.181 | 28.289 | 29.118 | 29.882 | 25.561 | 27.667 | 29.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 114 | 375 | 129 | 102 | 192 | 25 | 320 | 290 | 342 | 50 | 54 | 50 |
| Total debt | 523 | 114 | 375 | 129 | 102 | 192 | 25 | 320 | 290 | 342 | 50 | 54 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|