| Revenue | DKK -112K | +41% |
| EBITDA | DKK -112K | -41% |
| Net profit | DKK 1,8M | +2% |
| Total assets | DKK 21,8M | +8% |
| Equity | DKK 20,6M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -269 | -249 | -172 | -141 | -160 | -179 | -29 | -167 | -45 | 270 | -79 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -269 | -249 | -172 | -141 | -160 | -179 | -29 | -167 | -45 | 270 | -79 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -42 | -42 | -0 | -0 | -0 |
| EBIT | -96 | -269 | -249 | -172 | -141 | -160 | -179 | -43 | -209 | -88 | 270 | -79 | -112 |
| Net financials | 2.926 | -1.976 | 1.563 | 1.439 | 772 | 1.054 | -685 | 1.701 | -2.606 | 1.682 | -2.790 | 100 | 2.438 |
| Profit before tax | 2.829 | -2.246 | 1.313 | 1.267 | 632 | 894 | -864 | 1.658 | -2.815 | 1.594 | -2.520 | 1.602 | 2.326 |
| Tax | 672 | 97 | -539 | 297 | 139 | 238 | -0 | 46 | 288 | 361 | -9 | -184 | 511 |
| Net profit | 2.158 | -2.342 | 1.852 | 970 | 493 | 656 | -864 | 1.612 | -3.103 | 1.233 | -2.511 | 1.786 | 1.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.165 | 22.414 | 23.609 | 23.771 | 23.315 | 22.976 | 21.252 | 25.000 | 21.850 | 23.274 | 18.222 | 20.096 | 21.795 |
| Equity | 25.525 | 22.257 | 23.513 | 23.583 | 23.125 | 22.731 | 21.201 | 21.863 | 18.660 | 19.670 | 17.044 | 18.830 | 20.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.564 | 0 | 2.533 | 0 | 0 | 0 |
| Short-term debt | 640 | 156 | 96 | 189 | 190 | 245 | 51 | 573 | 3.189 | 1.071 | 1.177 | 1.266 | 1.150 |
| Total debt | 640 | 156 | 96 | 189 | 190 | 245 | 51 | 3.137 | 3.189 | 3.604 | 1.177 | 1.266 | 1.150 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|