| Revenue | DKK -38K | +12% |
| EBITDA | DKK -100K | +47% |
| Net profit | DKK 342K | -68% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 12,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -6 | -8 | -5 | -8 | -9 | -11 | -15 | -26 | -31 | -34 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -155 | -62 |
| EBITDA | 4 | 0 | 0 | -6 | -8 | -5 | -8 | 14 | -11 | -15 | -26 | -31 | -188 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | -6 | -8 | -5 | -8 | 14 | -11 | -15 | -26 | -31 | -188 | -100 |
| Net financials | 70 | 0 | 0 | -20 | 283 | 179 | 254 | 1.115 | 5.642 | 2.306 | 1.323 | 491 | 1.360 | 352 |
| Profit before tax | 74 | 0 | 0 | -26 | 274 | 174 | 247 | 1.129 | 5.631 | 2.291 | 1.298 | 459 | 1.172 | 253 |
| Tax | 0 | -0 | -0 | -10 | -0 | -8 | -2 | 8 | -0 | 29 | -115 | 42 | 106 | -90 |
| Net profit | 74 | 0 | 0 | -16 | 274 | 182 | 249 | 1.121 | 5.632 | 2.262 | 1.413 | 417 | 1.066 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 0 | 0 | 544 | 826 | 878 | 1.215 | 2.820 | 9.390 | 11.062 | 11.714 | 11.659 | 12.510 | 12.526 |
| Equity | 233 | 0 | 0 | 329 | 603 | 786 | 1.034 | 2.155 | 7.897 | 10.046 | 11.345 | 11.644 | 12.260 | 12.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 459 | 780 | 83 | 0 | 2 | 25 | 0 |
| Short-term debt | -320 | 0 | 0 | 215 | 223 | 32 | 41 | 206 | 712 | 933 | 369 | 12 | 226 | 59 |
| Total debt | -320 | 0 | 0 | 215 | 223 | 32 | 151 | 665 | 1.492 | 1.016 | 369 | 15 | 251 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |