| Revenue | DKK 135K | +7% |
| EBITDA | DKK 135K | +7% |
| Net profit | DKK 36K | +18% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 181K | +25% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 164 | -14 | -15 | 109 | -11 | -11 | -10 | 146 | 127 | 21 | 126 | 135 |
| Staff expenses | -195 | -84 | -0 | -1 | -14 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 80 | -14 | -16 | 95 | -11 | -12 | -11 | 146 | 127 | 21 | 126 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 361 | 80 | -14 | -16 | 95 | -11 | -12 | -11 | 124 | 104 | -1 | 104 | 113 |
| Net financials | -50 | -26 | -21 | -24 | -25 | -27 | -11 | -6 | -28 | -25 | -46 | -59 | -61 |
| Profit before tax | 311 | 54 | -35 | -40 | 69 | -37 | -23 | -17 | 96 | 79 | -47 | 45 | 52 |
| Tax | -179 | 25 | 153 | -0 | -0 | -0 | -0 | -0 | -136 | 22 | -5 | 15 | 16 |
| Net profit | 489 | 29 | -188 | -40 | 69 | -37 | -23 | -17 | 232 | 57 | -42 | 30 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 565 | 390 | 376 | 501 | 467 | 458 | 74 | 1.982 | 1.975 | 1.893 | 1.922 | 1.936 |
| Equity | 75 | 103 | -84 | -124 | -55 | -92 | -116 | -133 | 100 | 157 | 115 | 145 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.098 | 1.019 | 937 | 872 | 1.602 |
| Short-term debt | 732 | 461 | 474 | 500 | 556 | 559 | 573 | 206 | 784 | 800 | 842 | 905 | 154 |
| Total debt | 732 | 461 | 474 | 500 | 556 | 559 | 573 | 206 | 1.882 | 1.818 | 1.779 | 1.777 | 1.756 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|