| Revenue | DKK 52K | -94% |
| EBITDA | DKK 52K | -94% |
| Net profit | DKK 44K | -93% |
| Total assets | DKK 1,5M | -21% |
| Equity | DKK 474K | -71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | — | — | -57 | -6 | 41 | 198 | 650 | 415 | 389 | 2.929 | 81 | 803 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | 0 | 0 | -57 | -6 | 41 | 198 | 650 | 415 | 389 | 2.929 | 81 | 803 | 52 |
| Depreciation & amort. | -26 | -0 | -0 | -5 | -0 | -0 | -16 | -19 | -19 | -19 | -3 | -0 | -0 | -0 |
| EBIT | 29 | 0 | 0 | -62 | -6 | 41 | 182 | 631 | 396 | 370 | 2.926 | 81 | 803 | 52 |
| Net financials | -27 | 0 | 0 | 0 | -0 | -97 | -141 | -166 | -140 | -33 | -17 | 55 | 43 | 5 |
| Profit before tax | 2 | 0 | 0 | -62 | -6 | -55 | 41 | 465 | 255 | 337 | 2.910 | 135 | 845 | 57 |
| Tax | 0 | -0 | -0 | -1 | -14 | -13 | 9 | 102 | 57 | 74 | 640 | 30 | 186 | 13 |
| Net profit | 1 | 0 | 0 | -61 | 8 | -43 | 31 | 363 | 199 | 263 | 2.270 | 106 | 659 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 0 | 0 | 153 | 685 | 3.366 | 2.246 | 6.415 | 2.503 | 3.967 | 4.514 | 2.967 | 1.918 | 1.523 |
| Equity | 3 | 0 | 0 | -26 | -18 | -61 | -29 | 334 | 532 | 795 | 3.065 | 1.171 | 1.630 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 53 | 77 | 638 | 211 | 1 | 404 |
| Short-term debt | -153 | 0 | 0 | 179 | 703 | 3.427 | 2.275 | 5.964 | 1.918 | 3.094 | 811 | 1.586 | 287 | 644 |
| Total debt | -153 | 0 | 0 | 179 | 703 | 3.427 | 2.275 | 6.082 | 1.971 | 3.171 | 1.449 | 1.797 | 289 | 1.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2005 | — | — |
AM Audit | Audit | 2005 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goul invest ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Goul | Management | 0 companies |
| Anne Mette Høffner | Audit | 0 companies |
| Annebelinda Sacha Zoe Bjerre | Chief Executive Officer | 0 companies |
| Henrik Glintborg Goul | Management | 0 companies |