| Revenue | DKK 2M | -4% |
| EBITDA | DKK 1,8M | -9% |
| Net profit | DKK 1,3M | -6% |
| Total assets | DKK 30,3M | +0% |
| Equity | DKK 13,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.164 | 2.814 | 2.710 | 1.968 | 1.755 | 1.871 | 2.059 | 2.103 | 1.992 | 2.088 | 1.788 | 1.779 | 2.064 | 1.974 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.185 | 1.799 | 2.346 | -3.284 | 572 | 2.158 | 2.032 | 708 | 1.949 | 2.077 | 1.707 | 1.483 | 1.955 | 1.783 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.185 | 1.799 | 2.346 | -3.284 | 572 | 2.158 | 2.032 | 708 | 1.949 | 2.077 | 1.707 | 1.483 | 1.955 | 1.783 |
| Net financials | -2.065 | -1.619 | -1.614 | -1.287 | -1.208 | -794 | -643 | -680 | -632 | -542 | -529 | -665 | -613 | -521 |
| Profit before tax | 120 | 180 | 731 | -4.571 | -636 | 1.363 | 1.388 | 28 | 1.317 | 1.535 | 1.178 | 818 | 1.343 | 1.262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 120 | 180 | 731 | -4.571 | -636 | 1.363 | 1.388 | 28 | 1.317 | 1.535 | 1.178 | 818 | 1.343 | 1.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.313 | 49.981 | 48.500 | 43.526 | 31.597 | 31.513 | 31.520 | 30.200 | 30.200 | 30.206 | 30.218 | 30.224 | 30.234 | 30.261 |
| Equity | 5.068 | 5.648 | 6.834 | 2.263 | 2.427 | 3.990 | 5.558 | 5.603 | 6.920 | 8.456 | 9.634 | 10.532 | 12.134 | 13.396 |
| Long-term debt | 42.075 | 40.169 | 37.966 | 28.284 | 18.256 | 17.481 | 16.528 | 15.769 | 15.007 | 14.229 | 13.474 | 12.701 | 11.925 | 10.560 |
| Short-term debt | 3.170 | 4.163 | 3.700 | 12.980 | 10.914 | 10.041 | 9.434 | 8.827 | 8.273 | 7.521 | 7.110 | 6.991 | 6.175 | 6.304 |
| Total debt | 45.245 | 44.333 | 41.666 | 41.263 | 29.170 | 27.523 | 25.962 | 24.597 | 23.280 | 21.750 | 20.584 | 19.692 | 18.100 | 16.865 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Next Level Aarhus A/S | Company | 20.0% | 20.0% | 2009 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Chairman | 0 companies |