| Revenue | DKK -135K | +90% |
| EBITDA | DKK -135K | -90% |
| Net profit | DKK 1,6M | -67% |
| Total assets | DKK 46,3M | -2% |
| Equity | DKK 46,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -9 | -9 | -9 | -61 | -18 | -51 | -75 | -157 | -71 | -135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -9 | -61 | -18 | -51 | -75 | -157 | -71 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -9 | -64 | -27 | -51 | -75 | -157 | -71 | -135 |
| Net financials | 53 | -311 | 326 | 590 | 549 | 2.009 | 3.906 | 8.142 | 4.718 | 7.955 | 21.177 | 5.294 | 1.862 |
| Profit before tax | 45 | -320 | 317 | 580 | 539 | 1.999 | 3.842 | 8.114 | 4.668 | 7.879 | 21.020 | 5.223 | 1.727 |
| Tax | 9 | 10 | 9 | 7 | -1 | -1 | -13 | -15 | -19 | -15 | 6 | 382 | 150 |
| Net profit | 37 | -330 | 308 | 573 | 540 | 2.000 | 3.855 | 8.129 | 4.687 | 7.894 | 21.014 | 4.841 | 1.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.417 | 2.269 | 2.529 | 2.823 | 3.229 | 5.713 | 9.916 | 19.135 | 21.895 | 28.357 | 47.368 | 47.365 | 46.275 |
| Equity | 2.268 | 1.838 | 2.146 | 2.619 | 3.058 | 4.955 | 8.704 | 16.383 | 20.470 | 27.239 | 47.203 | 47.044 | 46.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 430 | 383 | 204 | 171 | 758 | 1.211 | 2.752 | 1.425 | 1.118 | 165 | 321 | 154 |
| Total debt | 149 | 430 | 383 | 204 | 171 | 758 | 1.211 | 2.752 | 1.425 | 1.118 | 165 | 321 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|