| Revenue | DKK 278K | -83% |
| EBITDA | DKK 240K | -85% |
| Net profit | DKK 107K | -91% |
| Total assets | DKK 4,3M | -35% |
| Equity | DKK 978K | -83% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.045 | 4.200 | 4.228 | 1.654 | 278 |
| Staff expenses | -2.675 | -2.460 | -2.850 | -12 | -38 |
| EBITDA | 1.370 | 1.739 | 1.378 | 1.642 | 240 |
| Depreciation & amort. | -149 | -181 | -202 | -80 | -126 |
| EBIT | 1.221 | 1.558 | 1.176 | 1.562 | 114 |
| Net financials | 49 | 124 | 131 | -31 | 7 |
| Profit before tax | 1.269 | 1.683 | 1.307 | 1.531 | 122 |
| Tax | 279 | 350 | 276 | 336 | 14 |
| Net profit | 990 | 1.332 | 1.031 | 1.195 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.825 | 11.642 | 12.905 | 6.693 | 4.325 |
| Equity | 8.926 | 10.145 | 10.676 | 5.871 | 978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.854 | 1.448 | 2.201 | 776 | 3.239 |
| Total debt | 1.854 | 1.448 | 2.201 | 776 | 3.239 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SJ Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jørgensen | Management | 0 companies |
| Bent Kristensen | Board of Directors | 0 companies |
| Anja Sederstrøm Jørgensen | Chairman | 0 companies |