| Revenue | DKK -164K | -26% |
| EBITDA | DKK -164K | +26% |
| Net profit | DKK 64K | -54% |
| Total assets | DKK 19M | +1% |
| Equity | DKK 9,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 336 | 134 | 184 | 385 | 166 | -198 | -128 | -195 | -238 | -164 | -221 | -164 |
| Staff expenses | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 464 | 362 | 134 | 170 | 384 | 166 | -198 | -128 | -195 | -238 | -164 | -221 | -164 |
| Depreciation & amort. | 29 | -13 | 17 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 436 | 349 | 118 | 146 | 384 | 166 | -198 | -128 | -195 | -238 | -164 | -221 | -164 |
| Net financials | -139 | 16 | -38 | 24 | -66 | 568 | 31 | -80 | 197 | 3.649 | 500 | 308 | 191 |
| Profit before tax | 296 | 365 | 80 | 170 | 318 | 734 | -167 | -209 | 2 | 3.411 | 335 | 87 | 28 |
| Tax | 107 | 87 | 30 | 36 | 80 | 37 | -37 | -29 | -45 | -69 | -38 | -50 | -36 |
| Net profit | 189 | 278 | 50 | 133 | 239 | 697 | -130 | -180 | 47 | 3.480 | 374 | 137 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 273 | 98 | 434 | 575 | 2.291 | 8.205 | 8.107 | 28.635 | 32.141 | 19.135 | 18.859 | 18.978 |
| Equity | -2.105 | -1.827 | -1.777 | -1.643 | -1.405 | 532 | 5.855 | 5.707 | 6.157 | 9.557 | 9.852 | 9.910 | 9.895 |
| Long-term debt | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 1.900 | 1.524 | 1.149 | 766 |
| Short-term debt | 2.204 | 2.100 | 1.874 | 2.047 | 1.980 | 1.759 | 2.350 | 2.400 | 22.478 | 20.684 | 7.759 | 7.799 | 8.317 |
| Total debt | 2.204 | 2.100 | 1.874 | 2.077 | 1.980 | 1.759 | 2.350 | 2.400 | 22.478 | 22.584 | 9.283 | 8.949 | 9.083 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|