| Revenue | DKK -5K | -105% |
| EBITDA | DKK -5K | -105% |
| Net profit | DKK 119K | +48% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,7M | +5% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.341 | -1 | 3.651 | 5.067 | 535 | 592 | 998 | 976 | 1.532 | 1.612 | 1.529 | 1.074 | 111 | -5 |
| Staff expenses | -99 | -0 | -0 | -532 | -0 | -0 | -793 | -687 | -723 | -874 | -967 | -752 | -8 | -0 |
| EBITDA | 221 | -1 | 64 | 21 | 404 | 350 | 205 | 289 | 808 | 738 | 562 | 323 | 103 | -5 |
| Depreciation & amort. | -73 | -0 | -0 | -0 | -0 | -0 | -47 | -47 | -59 | -59 | -59 | -19 | -0 | -0 |
| EBIT | 148 | -1 | 64 | 21 | 404 | 350 | 158 | 242 | 749 | 679 | 503 | 304 | 103 | -5 |
| Net financials | -85 | -1 | -3 | -6 | -2 | -0 | -0 | -1 | 6 | -3 | 258 | 32 | -1 | 158 |
| Profit before tax | 63 | 0 | 61 | 15 | 402 | 350 | 158 | 241 | 755 | 676 | 760 | 336 | 104 | 153 |
| Tax | -49 | -0 | 14 | 4 | 102 | 78 | 35 | 54 | 169 | 150 | 169 | 93 | 23 | 34 |
| Net profit | 112 | 0 | 47 | 12 | 299 | 272 | 123 | 187 | 586 | 526 | 591 | 244 | 81 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 255 | 737 | 861 | 914 | 1.259 | 1.366 | 1.668 | 2.231 | 2.658 | 2.690 | 3.050 | 2.562 | 2.705 |
| Equity | 249 | 249 | 271 | 283 | 582 | 754 | 771 | 852 | 1.328 | 1.741 | 2.332 | 2.458 | 2.539 | 2.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 30 | 466 | 578 | 331 | 505 | 595 | 816 | 904 | 917 | 358 | 592 | 23 | 47 |
| Total debt | 73 | 30 | 466 | 578 | 331 | 505 | 595 | 816 | 904 | 917 | 358 | 592 | 23 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Raza Hussain | Chief Executive Officer | 0 companies |
| Fida Hussain | Chief Executive Officer | 0 companies |
| Else Hansen | Audit | 0 companies |