| Revenue | DKK -20K | +62% |
| EBITDA | DKK -20K | -62% |
| Net profit | DKK 89K | -61% |
| Total assets | DKK 3,3M | -5% |
| Equity | DKK 3,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -15 | -12 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 829 | 444 | 295 | 452 | 244 | 78 | 4 | -6 | -7 | -11 | -15 | -15 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 829 | 444 | 295 | 452 | 244 | 78 | 4 | -6 | -7 | -11 | -15 | -15 | -12 | -20 |
| Net financials | 918 | 515 | 305 | 461 | 156 | 260 | -81 | 442 | 116 | 154 | -433 | 230 | 304 | 134 |
| Profit before tax | 922 | 510 | 398 | 512 | 390 | 241 | -76 | 436 | 108 | 142 | -448 | 215 | 292 | 114 |
| Tax | 24 | 15 | 24 | 12 | 31 | 33 | -36 | 61 | 24 | 32 | -99 | 47 | 64 | 25 |
| Net profit | 898 | 495 | 374 | 500 | 359 | 209 | -41 | 375 | 84 | 111 | -350 | 168 | 228 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.691 | 5.860 | 5.691 | 5.601 | 5.877 | 4.785 | 3.970 | 3.920 | 3.977 | 3.889 | 3.410 | 3.459 | 3.486 | 3.305 |
| Equity | 5.596 | 5.791 | 5.651 | 5.526 | 5.784 | 4.673 | 3.882 | 3.807 | 3.781 | 3.779 | 3.315 | 3.365 | 3.470 | 3.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 69 | 40 | 74 | 93 | 112 | 88 | 113 | 196 | 111 | 96 | 94 | 15 | 46 |
| Total debt | 95 | 69 | 40 | 74 | 93 | 112 | 88 | 113 | 196 | 111 | 96 | 94 | 15 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|