| Revenue | DKK 4,6M | +14% |
| EBITDA | DKK 3,4M | +77% |
| Net profit | DKK 2,8M | +83% |
| Total assets | DKK 7,1M | -26% |
| Equity | DKK 6,2M | +80% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 1.081 | 690 | 230 | 1.360 | 1.837 | 1.717 | 2.560 | 3.108 | 3.984 | 4.560 |
| Staff expenses | -980 | -1.007 | -1.054 | -1.183 | -1.154 | -1.138 | -1.086 | -1.991 | -1.988 | -2.049 | -1.136 |
| EBITDA | 222 | 74 | -364 | -953 | 205 | 699 | 631 | 569 | 1.120 | 1.934 | 3.424 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -36 | -36 | -40 | -65 | -65 | -65 | -0 |
| EBIT | 222 | 74 | -364 | -965 | 170 | 663 | 591 | 504 | 1.055 | 1.869 | 3.424 |
| Net financials | 58 | 41 | -14 | -14 | 13 | -5 | -32 | -63 | 69 | 62 | 106 |
| Profit before tax | 280 | 115 | -378 | -979 | 183 | 658 | 560 | 440 | 1.124 | 1.931 | 3.530 |
| Tax | 56 | 24 | -92 | -210 | 41 | 145 | 123 | 97 | 247 | 425 | 777 |
| Net profit | 225 | 91 | -285 | -769 | 143 | 513 | 436 | 343 | 877 | 1.507 | 2.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.935 | 3.467 | 4.244 | 3.777 | 5.380 | 6.558 | 7.747 | 5.179 | 8.081 | 9.579 | 7.119 |
| Equity | 672 | 216 | 130 | 127 | 269 | 782 | 1.218 | 1.562 | 1.939 | 3.445 | 6.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.263 | 3.252 | 4.114 | 3.650 | 5.111 | 5.776 | 6.522 | 3.613 | 6.143 | 6.134 | 920 |
| Total debt | 2.263 | 3.252 | 4.114 | 3.650 | 5.111 | 5.776 | 6.522 | 3.613 | 6.143 | 6.134 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bee-Com ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lynggaard | Management | 0 companies |