| Revenue | DKK 36K | +24% |
| EBITDA | DKK 36K | +24% |
| Net profit | DKK 1,7M | +54% |
| Total assets | DKK 6,8M | +2% |
| Equity | DKK 6,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 71 | -44 | -5 | -43 | -28 | -17 | -42 | -22 | -95 | 1.102 | -29 | 29 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 71 | -44 | -5 | -43 | -28 | -17 | -42 | -22 | -95 | 1.102 | -29 | 29 | 36 |
| Depreciation & amort. | -6 | -34 | -74 | -74 | -77 | -77 | -49 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 37 | -118 | -78 | -120 | -106 | -66 | -51 | -31 | -104 | 1.102 | -29 | 29 | 36 |
| Net financials | 571 | 2.209 | 1.172 | 502 | 252 | 920 | 296 | -1.056 | 930 | 810 | 1.506 | 2.817 | 1.095 | 1.690 |
| Profit before tax | 570 | 2.246 | 1.054 | 424 | 131 | 814 | 230 | -1.107 | 899 | 706 | 2.609 | 2.788 | 1.124 | 1.726 |
| Tax | 7 | 8 | -27 | -18 | -66 | -26 | -17 | -10 | -9 | -25 | 227 | -22 | 8 | 10 |
| Net profit | 563 | 2.238 | 1.081 | 442 | 198 | 840 | 247 | -1.097 | 908 | 730 | 2.381 | 2.810 | 1.116 | 1.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 2.911 | 3.325 | 2.908 | 2.925 | 3.833 | 3.492 | 2.124 | 2.887 | 3.444 | 5.882 | 7.484 | 6.681 | 6.807 |
| Equity | -155 | 2.083 | 2.563 | 2.505 | 2.303 | 3.040 | 2.887 | 1.682 | 2.590 | 3.207 | 5.088 | 6.993 | 6.410 | 6.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 828 | 762 | 402 | 622 | 793 | 605 | 441 | 297 | 230 | 794 | 491 | 272 | 382 |
| Total debt | 1.147 | 828 | 762 | 402 | 622 | 793 | 605 | 441 | 297 | 230 | 794 | 491 | 272 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|