| Revenue | DKK 274K | +41% |
| EBITDA | DKK 203K | +673% |
| Net profit | DKK 102K | +412% |
| Total assets | DKK 541K | -3% |
| Equity | DKK 481K | +27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 256 | 26 | 454 | 232 | 78 | 518 | 1.125 | 791 | 32 | 121 | 250 | 194 | 274 |
| Staff expenses | -608 | -225 | -0 | -49 | -180 | -72 | -274 | -835 | -357 | -306 | -304 | -184 | -230 | -71 |
| EBITDA | -420 | 30 | -18 | 405 | 52 | 6 | 243 | 290 | 434 | -274 | -184 | 66 | -35 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -420 | 30 | -18 | 405 | 52 | 6 | 243 | 290 | 434 | -274 | -184 | 66 | -35 | 203 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | -6 | -0 | -1 | -24 | -18 | -13 | -5 | -21 |
| Profit before tax | -420 | 30 | -18 | 405 | 52 | 6 | 237 | 290 | 433 | -297 | -202 | 53 | -41 | 182 |
| Tax | -102 | 5 | -4 | 99 | 12 | 1 | 52 | 64 | 95 | 119 | -41 | 14 | -8 | 80 |
| Net profit | -318 | 25 | -14 | 306 | 40 | 5 | 185 | 226 | 338 | -416 | -161 | 39 | -33 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 795 | 461 | 691 | 1.191 | 623 | 542 | 783 | 1.429 | 1.332 | 1.198 | 756 | 784 | 558 | 541 |
| Equity | 136 | 161 | 148 | 453 | 494 | 498 | 585 | 811 | 1.149 | 733 | 572 | 611 | 378 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 1 | 52 | 64 | 95 | 119 | 0 | 0 | 0 | 45 |
| Short-term debt | 658 | 299 | 544 | 738 | 120 | 42 | 145 | 554 | 87 | 346 | 183 | 172 | 179 | 15 |
| Total debt | 658 | 299 | 544 | 738 | 130 | 43 | 198 | 618 | 183 | 465 | 183 | 172 | 179 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2005 | — | — |
FQ Management | Management | 2005 | — | — |
PM Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MoMaan Holding ApS | Company | 50.0% | 50.0% | 2023 |
MaKoch Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christian Koch | Management | 0 companies |
| Finn Quist Andersen | Management | 0 companies |
| Peter-Michael Marskot Engstrøm | Unofficial title | 0 companies |