| Revenue | DKK 7K | -18% |
| EBITDA | DKK 7K | -18% |
| Net profit | DKK -384K | -382% |
| Total assets | DKK 942K | +0% |
| Equity | DKK -976K | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | -32 | -36 | 3 | -12 | -13 | -24 | -35 | -5 | -1 | -10 | -0 | 9 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 153 | -41 | 3 | -12 | -13 | -24 | -35 | -5 | -1 | -10 | -0 | 9 | 7 |
| Depreciation & amort. | -109 | -66 | -14 | -13 | -10 | -9 | -25 | -21 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 87 | -55 | -9 | -23 | -22 | -49 | -56 | -5 | -1 | -10 | -0 | 9 | 7 |
| Net financials | -82 | -15 | -1 | 7 | 12 | 12 | 11 | 10 | 11 | 10 | -374 | -782 | -85 | -375 |
| Profit before tax | -113 | 89 | -28 | -2 | -11 | -10 | -38 | -46 | 6 | 9 | -384 | -782 | -76 | -367 |
| Tax | -28 | 5 | 14 | 5 | -2 | -2 | -8 | -10 | 1 | 2 | 1 | 2 | 4 | 17 |
| Net profit | -85 | 84 | -42 | -7 | -8 | -8 | -29 | -36 | 5 | 7 | -385 | -785 | -80 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 796 | 699 | 455 | 429 | 419 | 389 | 363 | 1.006 | 999 | 960 | 975 | 945 | 942 |
| Equity | 128 | 419 | 377 | 370 | 362 | 354 | 325 | 289 | 769 | 752 | 344 | -465 | -568 | -976 |
| Long-term debt | 377 | -103 | 95 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 486 | 1.314 | 1.363 | 1.779 |
| Short-term debt | 234 | -260 | 227 | 8 | 65 | 64 | 63 | 75 | 103 | 119 | 10 | 11 | 42 | 38 |
| Total debt | 611 | -363 | 322 | 80 | 65 | 64 | 63 | 75 | 103 | 119 | 496 | 1.325 | 1.406 | 1.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EIK HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Eik Werner Jensen | Management | 0 companies |
| Erik Kristoffer Hansen | Chairman | 0 companies |
| Thea Sejr Jensen | Board of Directors | 0 companies |
| Nicolai Andreas Clausen | Board of Directors | 0 companies |
| Thomas Peter Carlsen | Board of Directors | 0 companies |