| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 420K | +1% |
| Total assets | DKK 7,5M | +4% |
| Equity | DKK 7,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -5 | -3 | -5 | -3 | -3 | -10 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 304 | -4 | -4 | -4 | 140 | -5 | -3 | -5 | -3 | -3 | -10 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 304 | -4 | -4 | -4 | 140 | -5 | -3 | -5 | -3 | -3 | -10 | -7 | -7 |
| Net financials | 71 | 682 | 422 | 329 | 19 | -314 | -231 | 237 | 726 | 646 | 602 | 419 | 434 |
| Profit before tax | 67 | 678 | 418 | 325 | 159 | -318 | -234 | 232 | 723 | 643 | 592 | 411 | 427 |
| Tax | -14 | 45 | 16 | 27 | 22 | 18 | -0 | 20 | 19 | 12 | 27 | -4 | 7 |
| Net profit | 389 | 633 | 402 | 298 | 137 | -336 | -234 | 211 | 704 | 631 | 565 | 415 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.928 | 5.522 | 5.770 | 5.969 | 6.005 | 5.565 | 5.225 | 5.328 | 5.937 | 6.445 | 6.890 | 7.237 | 7.495 |
| Equity | 4.926 | 5.462 | 5.768 | 5.966 | 6.002 | 5.562 | 5.223 | 5.326 | 5.919 | 6.437 | 6.888 | 7.185 | 7.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 60 | 3 | 3 | 3 | 3 | 3 | 3 | 18 | 8 | 2 | 52 | 12 |
| Total debt | 3 | 60 | 3 | 3 | 3 | 3 | 3 | 3 | 18 | 8 | 2 | 52 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|