| Revenue | DKK -54K | -62% |
| EBITDA | DKK -54K | +15% |
| Net profit | DKK -105K | -9% |
| Total assets | DKK 883K | -24% |
| Equity | DKK 847K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -490 | -197 | 249 | 172 | 302 | 162 | 295 | 223 | 252 | 230 | 180 | 1.638 | -142 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -205 | -128 | 249 | 172 | 302 | 162 | 295 | 223 | 252 | 230 | 180 | -368 | -64 | -54 |
| Depreciation & amort. | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -63 | -63 | -34 | -34 | -0 | -0 | -0 |
| EBIT | -240 | -163 | 214 | 137 | 268 | 128 | 261 | 160 | 188 | 195 | 146 | -368 | -64 | -54 |
| Net financials | -1.680 | 0 | 0 | 0 | -46 | -8 | -43 | -1 | 4 | 156 | 152 | 32 | 65 | -51 |
| Profit before tax | -1.721 | -119 | 165 | 95 | 222 | 119 | 217 | 159 | 193 | 351 | 298 | -335 | 1 | -105 |
| Tax | -48 | -43 | 55 | 29 | 53 | 34 | 55 | 33 | 57 | 78 | -0 | -0 | 96 | -0 |
| Net profit | -1.673 | -77 | 110 | 66 | 168 | 86 | 162 | 126 | 135 | 273 | 298 | -335 | -96 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.325 | 3.951 | 4.150 | 4.118 | 4.229 | 4.310 | 4.706 | 4.689 | 4.932 | 5.051 | 5.057 | 1.321 | 1.166 | 883 |
| Equity | 3.323 | 445 | 555 | 621 | 789 | 875 | 1.037 | 1.163 | 1.298 | 1.572 | 1.756 | 1.306 | 1.152 | 847 |
| Long-term debt | -3.446 | -3.447 | 3.445 | 3.400 | 3.425 | 3.421 | 3.441 | 3.434 | 3.562 | 3.128 | 2.885 | 0 | 0 | 0 |
| Short-term debt | -556 | -58 | 149 | 97 | 14 | 14 | 228 | 92 | 72 | 352 | 416 | 14 | 14 | 36 |
| Total debt | -4.002 | -3.506 | 3.594 | 3.497 | 3.439 | 3.435 | 3.669 | 3.526 | 3.634 | 3.480 | 3.301 | 14 | 14 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Piet Bach | Founder | 0 companies |