| Revenue | DKK 73K | -194% |
| EBITDA | DKK 73K | +194% |
| Net profit | DKK -28K | +82% |
| Total assets | DKK 5,2M | +4% |
| Equity | DKK 4,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 346 | 123 | — | 19.422 | -847 | -326 | -23 | 47 | 434 | -77 | -78 | 73 |
| Staff expenses | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 396 | 346 | 123 | 146 | 19.422 | -847 | -326 | -23 | 47 | 434 | -77 | -78 | 73 |
| Depreciation & amort. | -126 | -126 | -126 | -0 | -0 | -25 | -25 | -110 | -110 | -110 | -111 | -111 | -111 |
| EBIT | 270 | 220 | -3 | 146 | 19.422 | -872 | -351 | -133 | -63 | 324 | -188 | -189 | -38 |
| Net financials | -200 | -125 | -121 | -141 | -1.096 | -60 | -0 | -2 | -3 | -7 | -3 | -3 | 3 |
| Profit before tax | 70 | 95 | -125 | 5 | 18.325 | -932 | -351 | -135 | -66 | 317 | -190 | -191 | -35 |
| Tax | -0 | -0 | -0 | -20 | 4.063 | -198 | -73 | -27 | -16 | 70 | -42 | -42 | -8 |
| Net profit | 70 | 95 | -125 | 25 | 14.262 | -734 | -278 | -108 | -50 | 247 | -149 | -149 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.910 | 12.015 | 11.853 | 30.687 | 46.454 | 4.690 | 5.737 | 5.597 | 5.547 | 5.376 | 5.150 | 4.973 | 5.159 |
| Equity | 3.950 | 4.046 | 3.921 | 16.111 | 30.374 | 3.654 | 4.745 | 4.637 | 4.587 | 4.834 | 4.685 | 4.536 | 4.509 |
| Long-term debt | 7.650 | 7.650 | 7.650 | 7.650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 320 | 282 | 3.833 | 15.049 | 417 | 66 | 60 | 77 | 89 | 53 | 67 | 274 |
| Total debt | 7.959 | 7.970 | 7.932 | 11.483 | 15.049 | 417 | 66 | 60 | 77 | 89 | 53 | 67 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2011 | — | — |
BE Founder | Founder | 2005 | — | — |
JP Management | Management | 2008 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSE 38 NR. 1836 ApS | Company | 100.0% | 100.0% | 2019 |
Brunander Holding DK ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Juel Ulrich | Management | 0 companies |
| Bo Ejler Rasmussen | Founder | 0 companies |
| Jens Palludan Rysgaard | Management | 0 companies |
| Jens Erik Høst | Chief Executive Officer | 0 companies |
| Maria Brunander Vøgg | Chief Executive Officer | 0 companies |