| Revenue | DKK -53K | -16% |
| EBITDA | DKK -116K | +81% |
| Net profit | DKK 293K | +514% |
| Total assets | DKK 20M | +12% |
| Equity | DKK -4,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | 441 | 782 | -24 | -33 | -111 | -20 | -31 | -39 | -42 | -103 | -63 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -775 | -907 | -967 | -531 | -62 |
| EBITDA | -43 | 441 | 782 | -24 | -33 | -111 | -20 | -431 | -814 | -949 | -1.071 | -594 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | 441 | 782 | -24 | -33 | -111 | -20 | -431 | -814 | -949 | -1.071 | -594 | -116 |
| Net financials | 2.409 | 1.272 | 525 | -139 | 538 | 679 | -686 | 2.908 | 3.929 | -4.299 | -2.466 | 646 | 412 |
| Profit before tax | 2.366 | 1.713 | 1.307 | -163 | 505 | 568 | -706 | 2.477 | 3.115 | -5.248 | -3.537 | 51 | 296 |
| Tax | -0 | 0 | 0 | -0 | 14 | -0 | 25 | 34 | 685 | 8 | -0 | 4 | 3 |
| Net profit | 2.366 | 1.712 | 1.307 | -163 | 491 | 568 | -731 | 2.443 | 2.429 | -5.256 | -3.537 | 48 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.138 | 17.155 | 18.209 | 19.403 | 17.369 | 14.252 | 13.105 | 20.863 | 18.003 | 13.884 | 12.860 | 17.874 | 20.045 |
| Equity | -4.205 | -2.492 | -1.186 | -1.349 | -858 | -290 | -1.021 | 1.421 | 3.851 | -1.405 | -4.942 | -4.894 | -4.601 |
| Long-term debt | 17.710 | 17.493 | 17.462 | 17.496 | 3.761 | 3.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 287 | 280 | 2.134 | 13.964 | 10.775 | 14.126 | 19.441 | 14.152 | 15.289 | 17.802 | 22.768 | 24.646 |
| Total debt | 17.792 | 17.780 | 17.742 | 19.630 | 17.725 | 14.542 | 14.126 | 19.441 | 14.152 | 15.289 | 17.802 | 22.768 | 24.646 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|